Switch theme
Sign up to access all valuation multiples
Designer Brands Inc is a designer, producer, and retailer of footwear and accessories. The company operates in three reportable segments: the U.S. Retail segment, the Canada Retail segment and the Brand Portfolio segment. The U.S. Retail segment operates the DSW Designer Shoe Warehouse banner through its direct-to-consumer U.S. stores and e-commerce site. The Canada Retail segment operates The Shoe Company and DSW banners through its direct-to-consumer Canada stores and e-commerce sites. The Brand Portfolio segment earns revenue from the sale of wholesale products to retailers, commissions for serving retailers as the design and buying agent for products under private labels, and the sale of branded products through its direct-to-consumer e-commerce sites.
1969
14K+
LTM Revenue $3.0B
LTM EBITDA $143M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Designer Brands has a last 12-month revenue of $3.0B and a last 12-month EBITDA of $143M.
In the most recent fiscal year, Designer Brands achieved revenue of $3.0B and an EBITDA of $99.5M.
Designer Brands expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Designer Brands valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.3B | $3.1B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $975M | XXX | XXX | XXX |
| Gross Margin | 33% | 32% | XXX | XXX | XXX |
| EBITDA | $256M | $139M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 5% | XXX | XXX | XXX |
| Net Profit | $163M | $29.1M | XXX | XXX | XXX |
| Net Margin | 5% | 1% | XXX | XXX | XXX |
| Net Debt | $222M | $378M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Designer Brands's stock price is $3.
Designer Brands has current market cap of $130M, and EV of $1.4B.
See Designer Brands trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $130M | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Designer Brands has market cap of $130M and EV of $1.4B.
Designer Brands's trades at 0.5x LTM EV/Revenue multiple, and 9.6x LTM EBITDA.
Analysts estimate Designer Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Designer Brands and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.3x | XXX | XXX | XXX |
| P/E | -17.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 36.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDesigner Brands's NTM/LTM revenue growth is 1%
Designer Brands's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Designer Brands's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Designer Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Designer Brands and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Designer Brands acquired XXX companies to date.
Last acquisition by Designer Brands was XXXXXXXX, XXXXX XXXXX XXXXXX . Designer Brands acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Designer Brands founded? | Designer Brands was founded in 1969. |
| Where is Designer Brands headquartered? | Designer Brands is headquartered in United States of America. |
| How many employees does Designer Brands have? | As of today, Designer Brands has 14K+ employees. |
| Who is the CEO of Designer Brands? | Designer Brands's CEO is Mr. Douglas M. Howe. |
| Is Designer Brands publicy listed? | Yes, Designer Brands is a public company listed on NYS. |
| What is the stock symbol of Designer Brands? | Designer Brands trades under DBI ticker. |
| When did Designer Brands go public? | Designer Brands went public in 2005. |
| Who are competitors of Designer Brands? | Similar companies to Designer Brands include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Designer Brands? | Designer Brands's current market cap is $130M |
| What is the current revenue of Designer Brands? | Designer Brands's last 12-month revenue is $3.0B. |
| What is the current EBITDA of Designer Brands? | Designer Brands's last 12-month EBITDA is $143M. |
| What is the current EV/Revenue multiple of Designer Brands? | Current revenue multiple of Designer Brands is 0.5x. |
| What is the current EV/EBITDA multiple of Designer Brands? | Current EBITDA multiple of Designer Brands is 9.6x. |
| What is the current revenue growth of Designer Brands? | Designer Brands revenue growth between 2023 and 2024 was -7%. |
| Is Designer Brands profitable? | Yes, Designer Brands is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
