Switch theme
Sign up to access all valuation multiples
RVRC Holding AB offers customers high-quality outdoor apparel and apparel for an active lifestyle through its online store. The company offers multifunctional apparel under its brand RevolutionRace focusing on customers predominantly within the 18-70 age category. It conducts its operations within the scope of a digital D2C business model, entailing that sales take place exclusively online with products offered directly to customers.
2013
146
LTM Revenue $195M
LTM EBITDA $39.8M
$462M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
RevolutionRace has a last 12-month revenue of $195M and a last 12-month EBITDA of $39.8M.
In the most recent fiscal year, RevolutionRace achieved revenue of $183M and an EBITDA of $39.6M.
RevolutionRace expects next 12-month revenue of XXX and NTM EBITDA of XXX
See RevolutionRace valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $155M | $183M | XXX | XXX | XXX |
| Gross Profit | $95.6M | $112M | XXX | XXX | XXX |
| Gross Margin | 62% | 61% | XXX | XXX | XXX |
| EBITDA | $31.4M | $39.6M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 22% | XXX | XXX | XXX |
| Net Profit | $28.6M | $24.1M | XXX | XXX | XXX |
| Net Margin | 18% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, RevolutionRace's stock price is SEK 46 (or $5).
RevolutionRace has current market cap of SEK 4.9B (or $489M), and EV of SEK 4.7B (or $462M).
See RevolutionRace trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $462M | $489M | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, RevolutionRace has market cap of $489M and EV of $462M.
RevolutionRace's trades at 2.4x LTM EV/Revenue multiple, and 11.6x LTM EBITDA.
Analysts estimate RevolutionRace's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for RevolutionRace and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $462M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | XXX | XXX |
| P/E | 16.0x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 14.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRevolutionRace's NTM/LTM revenue growth is 11%
RevolutionRace's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, RevolutionRace's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate RevolutionRace's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for RevolutionRace and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
RevolutionRace acquired XXX companies to date.
Last acquisition by RevolutionRace was XXXXXXXX, XXXXX XXXXX XXXXXX . RevolutionRace acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was RevolutionRace founded? | RevolutionRace was founded in 2013. |
| Where is RevolutionRace headquartered? | RevolutionRace is headquartered in Sweden. |
| How many employees does RevolutionRace have? | As of today, RevolutionRace has 146 employees. |
| Who is the CEO of RevolutionRace? | RevolutionRace's CEO is Mr. Paul Fischbein. |
| Is RevolutionRace publicy listed? | Yes, RevolutionRace is a public company listed on STO. |
| What is the stock symbol of RevolutionRace? | RevolutionRace trades under RVRC ticker. |
| When did RevolutionRace go public? | RevolutionRace went public in 2021. |
| Who are competitors of RevolutionRace? | Similar companies to RevolutionRace include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of RevolutionRace? | RevolutionRace's current market cap is $489M |
| What is the current revenue of RevolutionRace? | RevolutionRace's last 12-month revenue is $195M. |
| What is the current EBITDA of RevolutionRace? | RevolutionRace's last 12-month EBITDA is $39.8M. |
| What is the current EV/Revenue multiple of RevolutionRace? | Current revenue multiple of RevolutionRace is 2.4x. |
| What is the current EV/EBITDA multiple of RevolutionRace? | Current EBITDA multiple of RevolutionRace is 11.6x. |
| What is the current revenue growth of RevolutionRace? | RevolutionRace revenue growth between 2023 and 2024 was 18%. |
| Is RevolutionRace profitable? | Yes, RevolutionRace is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
