🚀 VC round data is live in beta, check it out!
XTEP Valuation Multiples
Discover revenue and EBITDA valuation multiples for XTEP and similar public comparables like Alpargatas, Delta Galil, FILA, Salvatore Ferragamo and more.
XTEP Overview
About XTEP
Xtep International Holdings Ltd is principally engaged in the design, development, manufacturing, sales, marketing and brand management of sports products including footwear, apparel and accessories for adults and children. With its core Xtep brand, as well as Saucony and Merrell under its diversified brand portfolio, and professional sports segments through an extensive distribution network of more than 8,100 stores. It has two reportable operating segments from continuing operations as follows: (a) mass market segment, including signature brand, Xtep; and (b) professional sports segment, including signature brands, Saucony and Merrell.
Founded
2008
HQ
Employees
8.9K
Website
Sectors
Financials (LTM)
EV
$1B
XTEP Financials
XTEP reported last 12-month revenue of $2B and EBITDA of $342M.
In the same LTM period, XTEP generated $899M in gross profit, $342M in EBITDA, and $197M in net income.
Revenue (LTM)
XTEP P&L
In the most recent fiscal year, XTEP reported revenue of $2B and EBITDA of $350M.
XTEP expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $899M | XXX | $889M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $342M | XXX | $350M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $197M | XXX | $201M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 10% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
XTEP Stock Performance
XTEP has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
XTEP's stock price is $0.58.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 0.0% | XXX | XXX | XXX | $0.07 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialXTEP Valuation Multiples
XTEP trades at 0.7x EV/Revenue multiple, and 4.1x EV/EBITDA.
EV / Revenue (LTM)
XTEP Financial Valuation Multiples
As of April 19, 2026, XTEP has market cap of $2B and EV of $1B.
Equity research analysts estimate XTEP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
XTEP has a P/E ratio of 8.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBIT | 5.1x | XXX | 5.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | 1.6x | XXX | XXX | XXX |
| P/E | 8.0x | XXX | 7.8x | XXX | XXX | XXX |
| EV/FCF | 6.6x | XXX | 7.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified XTEP Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
XTEP Margins & Growth Rates
XTEP's revenue in the last 12 month grew by 6%.
XTEP's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
XTEP's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
XTEP's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
XTEP Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | (1%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 23% | XXX | 23% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | 10% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
XTEP Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| XTEP | XXX | XXX | XXX | XXX | XXX | XXX |
| Alpargatas | XXX | XXX | XXX | XXX | XXX | XXX |
| Delta Galil | XXX | XXX | XXX | XXX | XXX | XXX |
| FILA | XXX | XXX | XXX | XXX | XXX | XXX |
| Salvatore Ferragamo | XXX | XXX | XXX | XXX | XXX | XXX |
| Wolverine Worldwide | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XTEP M&A Activity
XTEP acquired XXX companies to date.
Last acquisition by XTEP was on XXXXXXXX, XXXXX. XTEP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by XTEP
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialXTEP Investment Activity
XTEP invested in XXX companies to date.
XTEP made its latest investment on XXXXXXXX, XXXXX. XTEP invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by XTEP
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout XTEP
| When was XTEP founded? | XTEP was founded in 2008. |
| Where is XTEP headquartered? | XTEP is headquartered in China. |
| How many employees does XTEP have? | As of today, XTEP has over 8K employees. |
| Who is the CEO of XTEP? | XTEP's CEO is Shui Po Ding. |
| Is XTEP publicly listed? | Yes, XTEP is a public company listed on HKEX. |
| What is the stock symbol of XTEP? | XTEP trades under 01368 ticker. |
| When did XTEP go public? | XTEP went public in 2008. |
| Who are competitors of XTEP? | XTEP main competitors are Alpargatas, Delta Galil, FILA, Salvatore Ferragamo. |
| What is the current market cap of XTEP? | XTEP's current market cap is $2B. |
| What is the current revenue of XTEP? | XTEP's last 12 months revenue is $2B. |
| What is the current revenue growth of XTEP? | XTEP revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of XTEP? | Current revenue multiple of XTEP is 0.7x. |
| Is XTEP profitable? | Yes, XTEP is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of XTEP? | XTEP's last 12 months EBITDA is $342M. |
| What is XTEP's EBITDA margin? | XTEP's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of XTEP? | Current EBITDA multiple of XTEP is 4.1x. |
| What is the current FCF of XTEP? | XTEP's last 12 months FCF is $210M. |
| What is XTEP's FCF margin? | XTEP's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of XTEP? | Current FCF multiple of XTEP is 6.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.