Switch theme
Sign up to access all valuation multiples
Xtep International Holdings Ltd owns the Chinese sportswear brand XTEP. The company markets its brand as a stylish professional sports brand with a focus on running gear. Footwear accounts for more than half of the company's revenue. The remaining revenue comes from apparel sales. The company has thousands of XTEP retail stores in China that are primarily operated by the company's distributors or authorized retailers. It also sells online through its website and third-party e-commerce platforms. In addition to China, Xtep has distributors in the Middle East, Europe, and Southeast Asia.
2008
8.9K+
LTM Revenue $2.0B
LTM EBITDA $345M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
XTEP has a last 12-month revenue of $2.0B and a last 12-month EBITDA of $345M.
In the most recent fiscal year, XTEP achieved revenue of $1.7B and an EBITDA of $309M.
XTEP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See XTEP valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.8B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $681M | $778M | XXX | XXX | XXX |
| Gross Margin | 37% | 45% | XXX | XXX | XXX |
| EBITDA | $249M | $309M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 18% | XXX | XXX | XXX |
| Net Profit | $119M | $132M | XXX | XXX | XXX |
| Net Margin | 6% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | $29.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, XTEP's stock price is HKD 5 (or $1).
XTEP has current market cap of HKD 13.0B (or $1.7B), and EV of HKD 13.0B (or $1.7B).
See XTEP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.7B | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, XTEP has market cap of $1.7B and EV of $1.7B.
XTEP's trades at 0.9x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate XTEP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for XTEP and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | XXX | XXX |
| P/E | 10.5x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXTEP's NTM/LTM revenue growth is 6%
XTEP's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, XTEP's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate XTEP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for XTEP and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XTEP acquired XXX companies to date.
Last acquisition by XTEP was XXXXXXXX, XXXXX XXXXX XXXXXX . XTEP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was XTEP founded? | XTEP was founded in 2008. |
| Where is XTEP headquartered? | XTEP is headquartered in Hong Kong. |
| How many employees does XTEP have? | As of today, XTEP has 8.9K+ employees. |
| Who is the CEO of XTEP? | XTEP's CEO is Mr. Shui Po Ding. |
| Is XTEP publicy listed? | Yes, XTEP is a public company listed on HKG. |
| What is the stock symbol of XTEP? | XTEP trades under 01368 ticker. |
| When did XTEP go public? | XTEP went public in 2008. |
| Who are competitors of XTEP? | Similar companies to XTEP include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of XTEP? | XTEP's current market cap is $1.7B |
| What is the current revenue of XTEP? | XTEP's last 12-month revenue is $2.0B. |
| What is the current EBITDA of XTEP? | XTEP's last 12-month EBITDA is $345M. |
| What is the current EV/Revenue multiple of XTEP? | Current revenue multiple of XTEP is 0.9x. |
| What is the current EV/EBITDA multiple of XTEP? | Current EBITDA multiple of XTEP is 5.2x. |
| What is the current revenue growth of XTEP? | XTEP revenue growth between 2023 and 2024 was -5%. |
| Is XTEP profitable? | Yes, XTEP is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
