Grendene - Public Comps and Valuation Multiples

Grendene Overview

About Grendene

Grendene SA is engaged in the development, production, distribution, and sale of plastic footwear for all the socio-economic classes, in the women’s, men’s, and children’s market segments. It also has its stores, franchises, and web commerce channels, operating under the brands Melissa, Grendha, Zaxy, Rider, Cartago, Grendene Kids, and Ipanema. It also owns the brands Pega Forte and Nuar. Geographically the company operates in Brazil, North America, Asia and Oceania, Europe, Central, and South America, and the Middle East and Africa, out of which a majority of its revenue comes from Brazil.

Founded

1971

HQ

Employees

17.4K+

Website

grendene.com.br

Sectors

Clothing & Accessories

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$684M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Grendene Financials

Grendene has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Grendene achieved revenue of $423M and an EBITDA of $158M.

Grendene expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Grendene valuation multiples based on analyst estimates

Grendene P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$390M	$423M	XXX	XXX	XXX
Gross Profit	$176M	$154M	XXX	XXX	XXX
Gross Margin	45%	36%	XXX	XXX	XXX
EBITDA	$121M	$158M	XXX	XXX	XXX
EBITDA Margin	31%	37%	XXX	XXX	XXX
Net Profit	$99.0M	$97.2M	XXX	XXX	XXX
Net Margin	25%	23%	XXX	XXX	XXX
Net Debt	n/a	$3.3M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Grendene Stock Performance

As of April 15, 2025, Grendene's stock price is BRL 6 (or $1).

Grendene has current market cap of BRL 5.0B (or $871M), and EV of BRL 3.9B (or $684M).

See Grendene trading valuation data

Grendene Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$684M	$871M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Grendene Valuation Multiples

As of April 15, 2025, Grendene has market cap of $871M and EV of $684M.

Grendene's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Grendene's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Grendene and 10K+ public comps

Grendene Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$684M	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	XXX	XXX
EV/EBITDA	4.3x	XXX	XXX	XXX
P/E	6.8x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	7.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Grendene Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Grendene Valuation Multiples

Grendene's NTM/LTM revenue growth is n/a

Grendene's revenue per employee for the last fiscal year averaged $24K, while opex per employee averaged $5K for the same period.

Over next 12 months, Grendene's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Grendene's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Grendene and other 10K+ public comps

Grendene Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	9%	XXX	XXX	XXX	XXX
EBITDA Margin	37%	XXX	XXX	XXX	XXX
EBITDA Growth	30%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$24K	XXX	XXX	XXX	XXX
Opex per Employee	$5K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	22%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	1%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	22%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry