Switch theme
Sign up to access all valuation multiples
Esotiq & Henderson SA manufactures and distributes branded underwear products. The Company offers basic, premium and fashion underwear products for both men and women. It also offers a wide range of underwear, bathing suits and pyjamas that follow universal trends as well as a selection of cosmetics and perfumes.
1998
102
Last FY Revenue $64.1M
Last FY EBITDA $7.6M
$24.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Esotiq & Henderson achieved revenue of $64.1M and an EBITDA of $7.6M.
Esotiq & Henderson expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Esotiq & Henderson valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $64.1M | XXX | XXX | XXX |
| Gross Profit | XXX | $40.2M | XXX | XXX | XXX |
| Gross Margin | XXX | 63% | XXX | XXX | XXX |
| EBITDA | XXX | $7.6M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 12% | XXX | XXX | XXX |
| EBIT | XXX | $3.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 6% | XXX | XXX | XXX |
| Net Profit | XXX | $2.1M | XXX | XXX | XXX |
| Net Margin | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | $4.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Esotiq & Henderson's stock price is PLN 36 (or $9).
Esotiq & Henderson has current market cap of PLN 69.8M (or $18.5M), and EV of PLN 91.8M (or $24.3M).
See Esotiq & Henderson trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.3M | $18.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Esotiq & Henderson has market cap of $18.5M and EV of $24.3M.
Esotiq & Henderson's trades at 0.4x EV/Revenue multiple, and 3.2x EV/EBITDA.
Equity research analysts estimate Esotiq & Henderson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Esotiq & Henderson's P/E ratio is not available.
See valuation multiples for Esotiq & Henderson and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18.5M | XXX | $18.5M | XXX | XXX | XXX |
| EV (current) | $24.3M | XXX | $24.3M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 6.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 8.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 78.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEsotiq & Henderson's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.4M for the same period.
Esotiq & Henderson's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Esotiq & Henderson's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Esotiq & Henderson and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 49% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Esotiq & Henderson acquired XXX companies to date.
Last acquisition by Esotiq & Henderson was XXXXXXXX, XXXXX XXXXX XXXXXX . Esotiq & Henderson acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Esotiq & Henderson founded? | Esotiq & Henderson was founded in 1998. |
| Where is Esotiq & Henderson headquartered? | Esotiq & Henderson is headquartered in Poland. |
| How many employees does Esotiq & Henderson have? | As of today, Esotiq & Henderson has 102 employees. |
| Is Esotiq & Henderson publicy listed? | Yes, Esotiq & Henderson is a public company listed on WAR. |
| What is the stock symbol of Esotiq & Henderson? | Esotiq & Henderson trades under EAH ticker. |
| When did Esotiq & Henderson go public? | Esotiq & Henderson went public in 2011. |
| Who are competitors of Esotiq & Henderson? | Similar companies to Esotiq & Henderson include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Esotiq & Henderson? | Esotiq & Henderson's current market cap is $18.5M |
| Is Esotiq & Henderson profitable? | Yes, Esotiq & Henderson is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
