🚀 VC round data is live in beta, check it out!
DR Corp Valuation Multiples
Discover revenue and EBITDA valuation multiples for DR Corp and similar public comparables like PAL Group Holdings, F&F Co., Makalot Industrial, Poya International and more.
DR Corp Overview
About DR Corp
DR Corp Ltd is engaged in designing, wholesale, retail and maintenance of jewelry, diamonds, platinum, gold, silver, diamond inlays and their accessories.
Founded
2010
HQ
Employees
N/A
Website
Financials (LTM)
EV
$1B
DR Corp Financials
DR Corp reported last 12-month revenue of $238M and EBITDA of $48M.
In the same LTM period, DR Corp generated $158M in gross profit, $48M in EBITDA, and $22M in net income.
Revenue (LTM)
DR Corp P&L
In the most recent fiscal year, DR Corp reported revenue of $217M and EBITDA of $55M.
DR Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $238M | XXX | $217M | XXX | XXX | XXX |
| Gross Profit | $158M | XXX | $142M | XXX | XXX | XXX |
| Gross Margin | 66% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | $48M | XXX | $55M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $22M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $29M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
DR Corp Stock Performance
DR Corp has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
DR Corp's stock price is $4.25.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 0.0% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDR Corp Valuation Multiples
DR Corp trades at 4.7x EV/Revenue multiple, and 23.3x EV/EBITDA.
EV / Revenue (LTM)
DR Corp Financial Valuation Multiples
As of April 20, 2026, DR Corp has market cap of $2B and EV of $1B.
Equity research analysts estimate DR Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DR Corp has a P/E ratio of 76.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 4.7x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | 23.3x | XXX | 20.4x | XXX | XXX | XXX |
| EV/EBIT | 36.4x | XXX | 100.6x | XXX | XXX | XXX |
| EV/Gross Profit | 7.1x | XXX | 7.9x | XXX | XXX | XXX |
| P/E | 76.6x | XXX | 219.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 173.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified DR Corp Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
DR Corp Margins & Growth Rates
DR Corp's revenue in the last 12 month grew by 13%.
DR Corp's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DR Corp's rule of X is 53% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
DR Corp Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 27% | XXX | (18%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 53% | XXX | XXX | XXX |
| S&M Expenses to Revenue | 46% | XXX | 52% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | 9% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
DR Corp Public Comps
See public comps and valuation multiples for other Clothing & Accessories and Luxury Goods comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| DR Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| PAL Group Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| F&F Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Makalot Industrial | XXX | XXX | XXX | XXX | XXX | XXX |
| Poya International | XXX | XXX | XXX | XXX | XXX | XXX |
| Vardhman Textiles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DR Corp M&A Activity
DR Corp acquired XXX companies to date.
Last acquisition by DR Corp was on XXXXXXXX, XXXXX. DR Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by DR Corp
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDR Corp Investment Activity
DR Corp invested in XXX companies to date.
DR Corp made its latest investment on XXXXXXXX, XXXXX. DR Corp invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by DR Corp
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout DR Corp
| When was DR Corp founded? | DR Corp was founded in 2010. |
| Where is DR Corp headquartered? | DR Corp is headquartered in China. |
| Is DR Corp publicly listed? | Yes, DR Corp is a public company listed on Shenzhen Stock Exchange. |
| What is the stock symbol of DR Corp? | DR Corp trades under 301177 ticker. |
| When did DR Corp go public? | DR Corp went public in 2021. |
| Who are competitors of DR Corp? | DR Corp main competitors are PAL Group Holdings, F&F Co., Makalot Industrial, Poya International. |
| What is the current market cap of DR Corp? | DR Corp's current market cap is $2B. |
| What is the current revenue of DR Corp? | DR Corp's last 12 months revenue is $238M. |
| What is the current revenue growth of DR Corp? | DR Corp revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of DR Corp? | Current revenue multiple of DR Corp is 4.7x. |
| Is DR Corp profitable? | Yes, DR Corp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DR Corp? | DR Corp's last 12 months EBITDA is $48M. |
| What is DR Corp's EBITDA margin? | DR Corp's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of DR Corp? | Current EBITDA multiple of DR Corp is 23.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.