Switch theme
Sign up to access all valuation multiples
DR Corp Ltd is engaged in designing, wholesale, retail and maintenance of jewelry, diamonds, platinum, gold, silver, diamond inlays and their accessories.
2010
n/a
LTM Revenue $191M
LTM EBITDA n/a
$785M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DR Corp has a last 12-month revenue of $191M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, DR Corp achieved revenue of $300M and an EBITDA of $81.4M.
DR Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DR Corp valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $300M | $183M | XXX | XXX | XXX |
| Gross Profit | $447M | $354M | XXX | XXX | XXX |
| Gross Margin | 149% | 194% | XXX | XXX | XXX |
| EBITDA | $81.4M | n/a | XXX | XXX | XXX |
| EBITDA Margin | 27% | NaN% | XXX | XXX | XXX |
| Net Profit | $179M | $100M | XXX | XXX | XXX |
| Net Margin | 60% | 55% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DR Corp's stock price is CNY 26 (or $4).
DR Corp has current market cap of CNY 10.4B (or $1.4B), and EV of CNY 5.7B (or $785M).
See DR Corp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $785M | $1.4B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DR Corp has market cap of $1.4B and EV of $785M.
DR Corp's trades at 4.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate DR Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DR Corp and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $785M | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 281.1x | XXX | XXX | XXX |
| P/E/Growth | 7.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDR Corp's NTM/LTM revenue growth is 15%
DR Corp's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, DR Corp's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DR Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DR Corp and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -39% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 69% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Rajesh Exports | XXX | XXX | XXX | XXX | XXX | XXX |
| Kalyan Jewellers | XXX | XXX | XXX | XXX | XXX | XXX |
| Senco Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DR Corp acquired XXX companies to date.
Last acquisition by DR Corp was XXXXXXXX, XXXXX XXXXX XXXXXX . DR Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DR Corp founded? | DR Corp was founded in 2010. |
| Where is DR Corp headquartered? | DR Corp is headquartered in China. |
| Is DR Corp publicy listed? | Yes, DR Corp is a public company listed on SHE. |
| What is the stock symbol of DR Corp? | DR Corp trades under 301177 ticker. |
| When did DR Corp go public? | DR Corp went public in 2021. |
| Who are competitors of DR Corp? | Similar companies to DR Corp include e.g. Envela, Cettire, Rajesh Exports, Kalyan Jewellers. |
| What is the current market cap of DR Corp? | DR Corp's current market cap is $1.4B |
| What is the current revenue of DR Corp? | DR Corp's last 12-month revenue is $191M. |
| What is the current EV/Revenue multiple of DR Corp? | Current revenue multiple of DR Corp is 4.1x. |
| What is the current revenue growth of DR Corp? | DR Corp revenue growth between 2023 and 2024 was -39%. |
| Is DR Corp profitable? | Yes, DR Corp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
