Switch theme
Sign up to access all valuation multiples
DR Corp Ltd is engaged in designing, wholesale, retail and maintenance of jewelry, diamonds, platinum, gold, silver, diamond inlays and their accessories.
2010
n/a
LTM Revenue $198M
LTM EBITDA $41.5M
$992M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DR Corp has a last 12-month revenue (LTM) of $198M and a last 12-month EBITDA of $41.5M.
In the most recent fiscal year, DR Corp achieved revenue of $206M and an EBITDA of $52.0M.
DR Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DR Corp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $198M | XXX | $206M | XXX | XXX | XXX |
| Gross Profit | $129M | XXX | $135M | XXX | XXX | XXX |
| Gross Margin | 65% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | $41.5M | XXX | $52.0M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 25% | XXX | XXX | XXX |
| EBIT | $15.6M | XXX | -$9.5M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | $10.4M | XXX | $7.4M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $27.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DR Corp's stock price is CNY 29 (or $4).
DR Corp has current market cap of CNY 11.6B (or $1.6B), and EV of CNY 7.1B (or $992M).
See DR Corp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $992M | $1.6B | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DR Corp has market cap of $1.6B and EV of $992M.
DR Corp's trades at 4.8x EV/Revenue multiple, and 19.1x EV/EBITDA.
Equity research analysts estimate DR Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DR Corp has a P/E ratio of 155.2x.
See valuation multiples for DR Corp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV (current) | $992M | XXX | $992M | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 23.9x | XXX | 19.1x | XXX | XXX | XXX |
| EV/EBIT | 63.4x | XXX | -104.4x | XXX | XXX | XXX |
| EV/Gross Profit | 7.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 155.2x | XXX | 218.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 162.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDR Corp's last 12 month revenue growth is -5%
DR Corp's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
DR Corp's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DR Corp's rule of X is 7% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DR Corp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | -5% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | -29% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Rajesh Exports | XXX | XXX | XXX | XXX | XXX | XXX |
| Kalyan Jewellers | XXX | XXX | XXX | XXX | XXX | XXX |
| Senco Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DR Corp acquired XXX companies to date.
Last acquisition by DR Corp was XXXXXXXX, XXXXX XXXXX XXXXXX . DR Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DR Corp founded? | DR Corp was founded in 2010. |
| Where is DR Corp headquartered? | DR Corp is headquartered in China. |
| Is DR Corp publicy listed? | Yes, DR Corp is a public company listed on SHE. |
| What is the stock symbol of DR Corp? | DR Corp trades under 301177 ticker. |
| When did DR Corp go public? | DR Corp went public in 2021. |
| Who are competitors of DR Corp? | Similar companies to DR Corp include e.g. Envela, Cettire, Rajesh Exports, Kalyan Jewellers. |
| What is the current market cap of DR Corp? | DR Corp's current market cap is $1.6B |
| What is the current revenue of DR Corp? | DR Corp's last 12 months revenue is $198M. |
| What is the current revenue growth of DR Corp? | DR Corp revenue growth (NTM/LTM) is -5%. |
| What is the current EV/Revenue multiple of DR Corp? | Current revenue multiple of DR Corp is 5.0x. |
| Is DR Corp profitable? | Yes, DR Corp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DR Corp? | DR Corp's last 12 months EBITDA is $41.5M. |
| What is DR Corp's EBITDA margin? | DR Corp's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of DR Corp? | Current EBITDA multiple of DR Corp is 23.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
