🎉 M&A multiples are live!
Check it out!

Wacoal Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Wacoal Holdings and similar public comparables like Premier Investments, Cettire, and Merino.

Wacoal Holdings Overview

About Wacoal Holdings

Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.


Founded

1949

HQ

Japan
Employees

21.4K+

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$1.7B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Wacoal Holdings Financials

Wacoal Holdings has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Wacoal Holdings achieved revenue of $1.2B and an EBITDA of $25.9M.

Wacoal Holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Wacoal Holdings valuation multiples based on analyst estimates

Wacoal Holdings P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $1.3B $1.2B XXX XXX XXX
Gross Profit $640M $707M XXX XXX XXX
Gross Margin 51% 57% XXX XXX XXX
EBITDA $82.8M $25.9M XXX XXX XXX
EBITDA Margin 7% 2% XXX XXX XXX
Net Profit $30.6M -$11.8M XXX XXX XXX
Net Margin 2% -1% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Wacoal Holdings Stock Performance

As of April 15, 2025, Wacoal Holdings's stock price is JPY 4975 (or $33).

Wacoal Holdings has current market cap of JPY 257B (or $1.7B), and EV of JPY 252B (or $1.7B).

See Wacoal Holdings trading valuation data

Wacoal Holdings Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.7B $1.7B XXX XXX XXX XXX n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Wacoal Holdings Valuation Multiples

As of April 15, 2025, Wacoal Holdings has market cap of $1.7B and EV of $1.7B.

Wacoal Holdings's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Wacoal Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Wacoal Holdings and 10K+ public comps

Wacoal Holdings Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.7B XXX XXX XXX
EV/Revenue n/a XXX XXX XXX
EV/EBITDA n/a XXX XXX XXX
P/E n/a XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF n/a XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Wacoal Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Wacoal Holdings Valuation Multiples

Wacoal Holdings's NTM/LTM revenue growth is n/a

Wacoal Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $35K for the same period.

Over next 12 months, Wacoal Holdings's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Wacoal Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Wacoal Holdings and other 10K+ public comps

Wacoal Holdings Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -1% XXX XXX XXX XXX
EBITDA Margin n/a XXX XXX XXX XXX
EBITDA Growth -69% XXX XXX XXX XXX
Rule of 40 (SaaS-only) n/a XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $35K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 54% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 61% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Wacoal Holdings Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Wacoal Holdings M&A and Investment Activity

Wacoal Holdings acquired  XXX companies to date.

Last acquisition by Wacoal Holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . Wacoal Holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Wacoal Holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Wacoal Holdings

When was Wacoal Holdings founded? Wacoal Holdings was founded in 1949.
Where is Wacoal Holdings headquartered? Wacoal Holdings is headquartered in Japan.
How many employees does Wacoal Holdings have? As of today, Wacoal Holdings has 21.4K+ employees.
Who is the CEO of Wacoal Holdings? Wacoal Holdings's CEO is Mr. Keisuke Kawanishi.
Is Wacoal Holdings publicy listed? Yes, Wacoal Holdings is a public company listed on TKS.
What is the stock symbol of Wacoal Holdings? Wacoal Holdings trades under 3591 ticker.
When did Wacoal Holdings go public? Wacoal Holdings went public in 1964.
Who are competitors of Wacoal Holdings? Similar companies to Wacoal Holdings include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Wacoal Holdings? Wacoal Holdings's current market cap is $1.7B
What is the current revenue growth of Wacoal Holdings? Wacoal Holdings revenue growth between 2023 and 2024 was -1%.
Is Wacoal Holdings profitable? Yes, Wacoal Holdings is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.