Sign up to access all valuation multiples
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.
1949
21.4K+
LTM Revenue $1.2B
LTM EBITDA $158M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wacoal Holdings has a last 12-month revenue (LTM) of $1.2B and a last 12-month EBITDA of $158M.
In the most recent fiscal year, Wacoal Holdings achieved revenue of $1.2B and an EBITDA of $122M.
Wacoal Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wacoal Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $657M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $158M | XXX | $122M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $78.3M | XXX | $22.4M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $70.0M | XXX | $47.1M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, Wacoal Holdings's stock price is JPY 5473 (or $37).
Wacoal Holdings has current market cap of JPY 276B (or $1.9B), and EV of JPY 261B (or $1.8B).
See Wacoal Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.9B | XXX | XXX | XXX | XXX | $1.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, Wacoal Holdings has market cap of $1.9B and EV of $1.8B.
Wacoal Holdings's trades at 1.5x EV/Revenue multiple, and 17.9x EV/EBITDA.
Equity research analysts estimate Wacoal Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wacoal Holdings has a P/E ratio of 26.6x.
See valuation multiples for Wacoal Holdings and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | 17.9x | XXX | XXX | XXX |
| EV/EBIT | 22.5x | XXX | 2172.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 26.6x | XXX | 89.6x | XXX | XXX | XXX |
| EV/FCF | 8.7x | XXX | 94.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWacoal Holdings's last 12 month revenue growth is 4%
Wacoal Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $30K for the same period.
Wacoal Holdings's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wacoal Holdings's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wacoal Holdings and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 26% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $30K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wacoal Holdings acquired XXX companies to date.
Last acquisition by Wacoal Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Wacoal Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Wacoal Holdings founded? | Wacoal Holdings was founded in 1949. |
| Where is Wacoal Holdings headquartered? | Wacoal Holdings is headquartered in Japan. |
| How many employees does Wacoal Holdings have? | As of today, Wacoal Holdings has 21.4K+ employees. |
| Who is the CEO of Wacoal Holdings? | Wacoal Holdings's CEO is Mr. Keisuke Kawanishi. |
| Is Wacoal Holdings publicy listed? | Yes, Wacoal Holdings is a public company listed on TKS. |
| What is the stock symbol of Wacoal Holdings? | Wacoal Holdings trades under 3591 ticker. |
| When did Wacoal Holdings go public? | Wacoal Holdings went public in 1964. |
| Who are competitors of Wacoal Holdings? | Similar companies to Wacoal Holdings include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Wacoal Holdings? | Wacoal Holdings's current market cap is $1.9B |
| What is the current revenue of Wacoal Holdings? | Wacoal Holdings's last 12 months revenue is $1.2B. |
| What is the current revenue growth of Wacoal Holdings? | Wacoal Holdings revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Wacoal Holdings? | Current revenue multiple of Wacoal Holdings is 1.5x. |
| Is Wacoal Holdings profitable? | Yes, Wacoal Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wacoal Holdings? | Wacoal Holdings's last 12 months EBITDA is $158M. |
| What is Wacoal Holdings's EBITDA margin? | Wacoal Holdings's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Wacoal Holdings? | Current EBITDA multiple of Wacoal Holdings is 11.1x. |
| What is the current FCF of Wacoal Holdings? | Wacoal Holdings's last 12 months FCF is $201M. |
| What is Wacoal Holdings's FCF margin? | Wacoal Holdings's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of Wacoal Holdings? | Current FCF multiple of Wacoal Holdings is 8.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
