🚀 VC round data is live in beta, check it out!
Wacoal Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Wacoal Holdings and similar public comparables like Edgars Stores, Aditya Birla Lifestyle, Fox-Wizel, OVS and more.
Wacoal Holdings Overview
About Wacoal Holdings
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.
Founded
1949
HQ
Employees
21.4K
Website
Sectors
Financials (LTM)
EV
$1B
Wacoal Holdings Financials
Wacoal Holdings reported last 12-month revenue of $1B.
In the same LTM period, Wacoal Holdings generated $92M in net income.
Revenue (LTM)
Wacoal Holdings P&L
In the most recent fiscal year, Wacoal Holdings reported revenue of $1B and EBITDA of $114M.
Wacoal Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $614M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 52% | XXX | XXX | XXX |
| EBITDA | — | XXX | $114M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $92M | XXX | $48M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wacoal Holdings Stock Performance
Wacoal Holdings has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Wacoal Holdings' stock price is $27.37.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.3% | XXX | XXX | XXX | $0.97 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWacoal Holdings Valuation Multiples
Wacoal Holdings trades at 1.1x EV/Revenue multiple, and 10.9x EV/EBITDA.
EV / Revenue (LTM)
Wacoal Holdings Financial Valuation Multiples
As of April 20, 2026, Wacoal Holdings has market cap of $1B and EV of $1B.
Equity research analysts estimate Wacoal Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wacoal Holdings has a P/E ratio of 14.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 10.9x | XXX | XXX | XXX |
| EV/EBIT | 8.9x | XXX | 54.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.0x | XXX | XXX | XXX |
| P/E | 14.7x | XXX | 28.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 12.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Wacoal Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Wacoal Holdings Margins & Growth Rates
Wacoal Holdings' revenue in the last 12 month grew by 2%.
Wacoal Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Wacoal Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 53% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 50% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Wacoal Holdings Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Wacoal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Edgars Stores | XXX | XXX | XXX | XXX | XXX | XXX |
| Aditya Birla Lifestyle | XXX | XXX | XXX | XXX | XXX | XXX |
| Fox-Wizel | XXX | XXX | XXX | XXX | XXX | XXX |
| OVS | XXX | XXX | XXX | XXX | XXX | XXX |
| Guangdong CHJ Industry | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wacoal Holdings M&A Activity
Wacoal Holdings acquired XXX companies to date.
Last acquisition by Wacoal Holdings was on XXXXXXXX, XXXXX. Wacoal Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Wacoal Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWacoal Holdings Investment Activity
Wacoal Holdings invested in XXX companies to date.
Wacoal Holdings made its latest investment on XXXXXXXX, XXXXX. Wacoal Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Wacoal Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Wacoal Holdings
| When was Wacoal Holdings founded? | Wacoal Holdings was founded in 1949. |
| Where is Wacoal Holdings headquartered? | Wacoal Holdings is headquartered in Japan. |
| How many employees does Wacoal Holdings have? | As of today, Wacoal Holdings has over 21K employees. |
| Who is the CEO of Wacoal Holdings? | Wacoal Holdings' CEO is Keisuke Kawanishi. |
| Is Wacoal Holdings publicly listed? | Yes, Wacoal Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Wacoal Holdings? | Wacoal Holdings trades under 3591 ticker. |
| When did Wacoal Holdings go public? | Wacoal Holdings went public in 1964. |
| Who are competitors of Wacoal Holdings? | Wacoal Holdings main competitors are Edgars Stores, Aditya Birla Lifestyle, Fox-Wizel, OVS. |
| What is the current market cap of Wacoal Holdings? | Wacoal Holdings' current market cap is $1B. |
| What is the current revenue of Wacoal Holdings? | Wacoal Holdings' last 12 months revenue is $1B. |
| What is the current revenue growth of Wacoal Holdings? | Wacoal Holdings revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Wacoal Holdings? | Current revenue multiple of Wacoal Holdings is 1.1x. |
| Is Wacoal Holdings profitable? | Yes, Wacoal Holdings is net-income-positive (as of the last 12 months). |
| What is the current net income of Wacoal Holdings? | Wacoal Holdings' last 12 months net income is $92M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.