Switch theme
Sign up to access all valuation multiples
Wacoal Holdings Corp primarily manufactures and sells women's intimate apparel under the Wacoal brand. Roughly three fourths of its sales are from women's foundation garments and lingerie, which includes brassieres, girdles, slips, and women's briefs. Other innerwear includes nightwear, hosiery, and children's underwear. Remaining sales consist of outerwear and sportswear, textile products, and nonapparel businesses. Wacoal sells most of its apparel wholesale to department stores and other retailers. Less than a fourth of its apparel sales are direct to the customer via its retail stores, catalog sales, and internet orders. The vast majority of Wacoal's sales are in Japan. It also has sales in China, Europe, and the United States.
1949
21.4K+
LTM Revenue n/a
LTM EBITDA n/a
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wacoal Holdings has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Wacoal Holdings achieved revenue of $1.2B and an EBITDA of $25.9M.
Wacoal Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wacoal Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | XXX | XXX | XXX |
| Gross Profit | $640M | $707M | XXX | XXX | XXX |
| Gross Margin | 51% | 57% | XXX | XXX | XXX |
| EBITDA | $82.8M | $25.9M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 2% | XXX | XXX | XXX |
| Net Profit | $30.6M | -$11.8M | XXX | XXX | XXX |
| Net Margin | 2% | -1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wacoal Holdings's stock price is JPY 4975 (or $33).
Wacoal Holdings has current market cap of JPY 257B (or $1.7B), and EV of JPY 252B (or $1.7B).
See Wacoal Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.7B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wacoal Holdings has market cap of $1.7B and EV of $1.7B.
Wacoal Holdings's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Wacoal Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wacoal Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWacoal Holdings's NTM/LTM revenue growth is n/a
Wacoal Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $35K for the same period.
Over next 12 months, Wacoal Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wacoal Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wacoal Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -69% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $35K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 54% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wacoal Holdings acquired XXX companies to date.
Last acquisition by Wacoal Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Wacoal Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wacoal Holdings founded? | Wacoal Holdings was founded in 1949. |
| Where is Wacoal Holdings headquartered? | Wacoal Holdings is headquartered in Japan. |
| How many employees does Wacoal Holdings have? | As of today, Wacoal Holdings has 21.4K+ employees. |
| Who is the CEO of Wacoal Holdings? | Wacoal Holdings's CEO is Mr. Keisuke Kawanishi. |
| Is Wacoal Holdings publicy listed? | Yes, Wacoal Holdings is a public company listed on TKS. |
| What is the stock symbol of Wacoal Holdings? | Wacoal Holdings trades under 3591 ticker. |
| When did Wacoal Holdings go public? | Wacoal Holdings went public in 1964. |
| Who are competitors of Wacoal Holdings? | Similar companies to Wacoal Holdings include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Wacoal Holdings? | Wacoal Holdings's current market cap is $1.7B |
| What is the current revenue growth of Wacoal Holdings? | Wacoal Holdings revenue growth between 2023 and 2024 was -1%. |
| Is Wacoal Holdings profitable? | Yes, Wacoal Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
