Switch theme
Sign up to access all valuation multiples
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. Nelly sells directly to its target group via digital channels, primarily Nelly.com. The company operates from Boras.
1999
158
LTM Revenue $110M
LTM EBITDA $14.9M
$112M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nelly Group has a last 12-month revenue of $110M and a last 12-month EBITDA of $14.9M.
In the most recent fiscal year, Nelly Group achieved revenue of $109M and an EBITDA of $9.2M.
Nelly Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nelly Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $105M | $109M | XXX | XXX | XXX |
| Gross Profit | $56.2M | $50.4M | XXX | XXX | XXX |
| Gross Margin | 53% | 46% | XXX | XXX | XXX |
| EBITDA | $6.3M | $9.2M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 9% | XXX | XXX | XXX |
| Net Profit | -$7.1M | -$0.1M | XXX | XXX | XXX |
| Net Margin | -7% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nelly Group's stock price is SEK 36 (or $4).
Nelly Group has current market cap of SEK 1.1B (or $106M), and EV of SEK 1.1B (or $112M).
See Nelly Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $112M | $106M | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nelly Group has market cap of $106M and EV of $112M.
Nelly Group's trades at 1.0x LTM EV/Revenue multiple, and 7.5x LTM EBITDA.
Analysts estimate Nelly Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nelly Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $112M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 12.1x | XXX | XXX | XXX |
| P/E | 12.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 7.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNelly Group's NTM/LTM revenue growth is 4%
Nelly Group's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Nelly Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nelly Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nelly Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nelly Group acquired XXX companies to date.
Last acquisition by Nelly Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Nelly Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nelly Group founded? | Nelly Group was founded in 1999. |
| Where is Nelly Group headquartered? | Nelly Group is headquartered in Sweden. |
| How many employees does Nelly Group have? | As of today, Nelly Group has 158 employees. |
| Who is the CEO of Nelly Group? | Nelly Group's CEO is Ms. Helena Karlinder-Ostlundh. |
| Is Nelly Group publicy listed? | Yes, Nelly Group is a public company listed on STO. |
| What is the stock symbol of Nelly Group? | Nelly Group trades under NELLY ticker. |
| When did Nelly Group go public? | Nelly Group went public in 2010. |
| Who are competitors of Nelly Group? | Similar companies to Nelly Group include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Nelly Group? | Nelly Group's current market cap is $106M |
| What is the current revenue of Nelly Group? | Nelly Group's last 12-month revenue is $110M. |
| What is the current EBITDA of Nelly Group? | Nelly Group's last 12-month EBITDA is $14.9M. |
| What is the current EV/Revenue multiple of Nelly Group? | Current revenue multiple of Nelly Group is 1.0x. |
| What is the current EV/EBITDA multiple of Nelly Group? | Current EBITDA multiple of Nelly Group is 7.5x. |
| What is the current revenue growth of Nelly Group? | Nelly Group revenue growth between 2023 and 2024 was 3%. |
| Is Nelly Group profitable? | Yes, Nelly Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
