Switch theme
Sign up to access all valuation multiples
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. Nelly sells directly to its target group via digital channels, mainly Nelly.com. Geographically, the company generates a majority of its revenue from Sweden, and the rest from Other Nordic regions, and the Rest of the world.
1999
151
LTM Revenue $117M
LTM EBITDA $16.2M
$139M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nelly Group has a last 12-month revenue (LTM) of $117M and a last 12-month EBITDA of $16.2M.
In the most recent fiscal year, Nelly Group achieved revenue of $113M and an EBITDA of $15.7M.
Nelly Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nelly Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $117M | XXX | $113M | XXX | XXX | XXX |
| Gross Profit | $117M | XXX | $60.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | $16.2M | XXX | $15.7M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $10.8M | XXX | $9.6M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $9.7M | XXX | $8.6M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Nelly Group's stock price is SEK 43 (or $4).
Nelly Group has current market cap of SEK 1.3B (or $132M), and EV of SEK 1.3B (or $139M).
See Nelly Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $139M | $132M | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Nelly Group has market cap of $132M and EV of $139M.
Nelly Group's trades at 1.2x EV/Revenue multiple, and 8.8x EV/EBITDA.
Equity research analysts estimate Nelly Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nelly Group has a P/E ratio of 13.6x.
See valuation multiples for Nelly Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $132M | XXX | $132M | XXX | XXX | XXX |
| EV (current) | $139M | XXX | $139M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | 8.8x | XXX | XXX | XXX |
| EV/EBIT | 12.9x | XXX | 14.4x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.6x | XXX | 15.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNelly Group's last 12 month revenue growth is 7%
Nelly Group's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Nelly Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nelly Group's rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nelly Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 65% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 31% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nelly Group acquired XXX companies to date.
Last acquisition by Nelly Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Nelly Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Nelly Group founded? | Nelly Group was founded in 1999. |
| Where is Nelly Group headquartered? | Nelly Group is headquartered in Sweden. |
| How many employees does Nelly Group have? | As of today, Nelly Group has 151 employees. |
| Who is the CEO of Nelly Group? | Nelly Group's CEO is Ms. Helena Karlinder-Ostlundh. |
| Is Nelly Group publicy listed? | Yes, Nelly Group is a public company listed on STO. |
| What is the stock symbol of Nelly Group? | Nelly Group trades under NELLY ticker. |
| When did Nelly Group go public? | Nelly Group went public in 2010. |
| Who are competitors of Nelly Group? | Similar companies to Nelly Group include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Nelly Group? | Nelly Group's current market cap is $132M |
| What is the current revenue of Nelly Group? | Nelly Group's last 12 months revenue is $117M. |
| What is the current revenue growth of Nelly Group? | Nelly Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Nelly Group? | Current revenue multiple of Nelly Group is 1.2x. |
| Is Nelly Group profitable? | Yes, Nelly Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nelly Group? | Nelly Group's last 12 months EBITDA is $16.2M. |
| What is Nelly Group's EBITDA margin? | Nelly Group's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Nelly Group? | Current EBITDA multiple of Nelly Group is 8.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
