Switch theme
Sign up to access all valuation multiples
PAL Group Holdings Co Ltd is a holding company with subsidiaries that are manufacturers and retailers of women's clothing, men's clothing, and miscellaneous goods. The company's stores operate under dozens of brands, including Asoko, Beardsley, Capricieux Lemage, Chez toi, Ciaopanic, Colle, Discoat, Daily Russet, Dou Dou, CPCM, Lattice, Kastane, Mystic, 3 Coins, Who's Who, Goocy, Live Tart, Prose Verse, Loungedress, Omekashi, and Recette. PAL Group's brands have stores located in Japan and offer on-line ordering.
1973
5.8K+
LTM Revenue $1.4B
LTM EBITDA $177M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PAL Group Holdings has a last 12-month revenue of $1.4B and a last 12-month EBITDA of $177M.
In the most recent fiscal year, PAL Group Holdings achieved revenue of $1.3B and an EBITDA of $137M.
PAL Group Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PAL Group Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $892M | $1.1B | XXX | XXX | XXX |
| Gross Profit | $494M | $600M | XXX | XXX | XXX |
| Gross Margin | 55% | 55% | XXX | XXX | XXX |
| EBITDA | $52.7M | $115M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 11% | XXX | XXX | XXX |
| Net Profit | $26.6M | $66.2M | XXX | XXX | XXX |
| Net Margin | 3% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, PAL Group Holdings's stock price is JPY 3825 (or $25).
PAL Group Holdings has current market cap of JPY 332B (or $2.2B), and EV of JPY 261B (or $1.7B).
See PAL Group Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $2.2B | XXX | XXX | XXX | XXX | $0.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, PAL Group Holdings has market cap of $2.2B and EV of $1.7B.
PAL Group Holdings's trades at 1.2x LTM EV/Revenue multiple, and 9.8x LTM EBITDA.
Analysts estimate PAL Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PAL Group Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.0x | XXX | XXX | XXX |
| P/E | 26.9x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 23.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPAL Group Holdings's NTM/LTM revenue growth is 11%
PAL Group Holdings's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, PAL Group Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PAL Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PAL Group Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 119% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PAL Group Holdings acquired XXX companies to date.
Last acquisition by PAL Group Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . PAL Group Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PAL Group Holdings founded? | PAL Group Holdings was founded in 1973. |
| Where is PAL Group Holdings headquartered? | PAL Group Holdings is headquartered in Japan. |
| How many employees does PAL Group Holdings have? | As of today, PAL Group Holdings has 5.8K+ employees. |
| Is PAL Group Holdings publicy listed? | Yes, PAL Group Holdings is a public company listed on TKS. |
| What is the stock symbol of PAL Group Holdings? | PAL Group Holdings trades under 2726 ticker. |
| When did PAL Group Holdings go public? | PAL Group Holdings went public in 2004. |
| Who are competitors of PAL Group Holdings? | Similar companies to PAL Group Holdings include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of PAL Group Holdings? | PAL Group Holdings's current market cap is $2.2B |
| What is the current revenue of PAL Group Holdings? | PAL Group Holdings's last 12-month revenue is $1.4B. |
| What is the current EBITDA of PAL Group Holdings? | PAL Group Holdings's last 12-month EBITDA is $177M. |
| What is the current EV/Revenue multiple of PAL Group Holdings? | Current revenue multiple of PAL Group Holdings is 1.2x. |
| What is the current EV/EBITDA multiple of PAL Group Holdings? | Current EBITDA multiple of PAL Group Holdings is 9.8x. |
| What is the current revenue growth of PAL Group Holdings? | PAL Group Holdings revenue growth between 2023 and 2024 was 23%. |
| Is PAL Group Holdings profitable? | Yes, PAL Group Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
