🎉 M&A multiples are live!
Check it out!

Under Armour Valuation Multiples

Discover revenue and EBITDA valuation multiples for Under Armour and similar public comparables like Step One Clothing, Merino, and Cettire.

Under Armour Overview

About Under Armour

Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and elsewhere. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. The Baltimore-based company was founded in 1996 and is led by controlling shareholder Kevin Plank.


Founded

1996

HQ

United States of America
Employees

15K+

Website

underarmour.com

Financials

LTM Revenue $5.1B

LTM EBITDA $331M

EV

$2.9B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Under Armour Financials

Under Armour has a last 12-month revenue of $5.1B and a last 12-month EBITDA of $331M.

In the most recent fiscal year, Under Armour achieved revenue of $5.7B and an EBITDA of $372M.

Under Armour expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Under Armour valuation multiples based on analyst estimates

Under Armour P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $5.9B $5.7B XXX XXX XXX
Gross Profit $2.9B $2.6B XXX XXX XXX
Gross Margin 48% 46% XXX XXX XXX
EBITDA $421M $372M XXX XXX XXX
EBITDA Margin 7% 7% XXX XXX XXX
Net Profit $360M $387M XXX XXX XXX
Net Margin 6% 7% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Under Armour Stock Performance

As of April 15, 2025, Under Armour's stock price is $5.

Under Armour has current market cap of $2.3B, and EV of $2.9B.

See Under Armour trading valuation data

Under Armour Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$2.9B $2.3B XXX XXX XXX XXX $0.31

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Under Armour Valuation Multiples

As of April 15, 2025, Under Armour has market cap of $2.3B and EV of $2.9B.

Under Armour's trades at 0.6x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.

Analysts estimate Under Armour's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Under Armour and 10K+ public comps

Under Armour Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $2.9B XXX XXX XXX
EV/Revenue 0.5x XXX XXX XXX
EV/EBITDA 8.4x XXX XXX XXX
P/E 14.4x XXX XXX XXX
P/E/Growth 1.5x XXX XXX XXX
EV/FCF -120.5x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Under Armour Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Under Armour Valuation Multiples

Under Armour's NTM/LTM revenue growth is 0%

Under Armour's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Under Armour's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Under Armour's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Under Armour and other 10K+ public comps

Under Armour Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -3% XXX XXX XXX XXX
EBITDA Margin 6% XXX XXX XXX XXX
EBITDA Growth -12% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 7% XXX XXX XXX XXX
Revenue per Employee $0.4M XXX XXX XXX XXX
Opex per Employee $0.2M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 42% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Under Armour Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Under Armour M&A and Investment Activity

Under Armour acquired  XXX companies to date.

Last acquisition by Under Armour was  XXXXXXXX, XXXXX XXXXX XXXXXX . Under Armour acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Under Armour

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Under Armour

When was Under Armour founded? Under Armour was founded in 1996.
Where is Under Armour headquartered? Under Armour is headquartered in United States of America.
How many employees does Under Armour have? As of today, Under Armour has 15K+ employees.
Who is the CEO of Under Armour? Under Armour's CEO is Mr. Kevin A. Plank.
Is Under Armour publicy listed? Yes, Under Armour is a public company listed on NYS.
What is the stock symbol of Under Armour? Under Armour trades under UAA ticker.
When did Under Armour go public? Under Armour went public in 2005.
Who are competitors of Under Armour? Similar companies to Under Armour include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Under Armour? Under Armour's current market cap is $2.3B
What is the current revenue of Under Armour? Under Armour's last 12-month revenue is $5.1B.
What is the current EBITDA of Under Armour? Under Armour's last 12-month EBITDA is $331M.
What is the current EV/Revenue multiple of Under Armour? Current revenue multiple of Under Armour is 0.6x.
What is the current EV/EBITDA multiple of Under Armour? Current EBITDA multiple of Under Armour is 8.6x.
What is the current revenue growth of Under Armour? Under Armour revenue growth between 2023 and 2024 was -3%.
Is Under Armour profitable? Yes, Under Armour is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.