Switch theme
Sign up to access all valuation multiples
Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and elsewhere. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. The Baltimore-based company was founded in 1996 and is led by controlling shareholder Kevin Plank.
1996
15K+
LTM Revenue $5.1B
LTM EBITDA $331M
$2.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Under Armour has a last 12-month revenue of $5.1B and a last 12-month EBITDA of $331M.
In the most recent fiscal year, Under Armour achieved revenue of $5.7B and an EBITDA of $372M.
Under Armour expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Under Armour valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.9B | $5.7B | XXX | XXX | XXX |
| Gross Profit | $2.9B | $2.6B | XXX | XXX | XXX |
| Gross Margin | 48% | 46% | XXX | XXX | XXX |
| EBITDA | $421M | $372M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 7% | XXX | XXX | XXX |
| Net Profit | $360M | $387M | XXX | XXX | XXX |
| Net Margin | 6% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Under Armour's stock price is $5.
Under Armour has current market cap of $2.3B, and EV of $2.9B.
See Under Armour trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.9B | $2.3B | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Under Armour has market cap of $2.3B and EV of $2.9B.
Under Armour's trades at 0.6x LTM EV/Revenue multiple, and 8.6x LTM EBITDA.
Analysts estimate Under Armour's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Under Armour and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.9B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 14.4x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | -120.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUnder Armour's NTM/LTM revenue growth is 0%
Under Armour's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Under Armour's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Under Armour's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Under Armour and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Under Armour acquired XXX companies to date.
Last acquisition by Under Armour was XXXXXXXX, XXXXX XXXXX XXXXXX . Under Armour acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Under Armour founded? | Under Armour was founded in 1996. |
| Where is Under Armour headquartered? | Under Armour is headquartered in United States of America. |
| How many employees does Under Armour have? | As of today, Under Armour has 15K+ employees. |
| Who is the CEO of Under Armour? | Under Armour's CEO is Mr. Kevin A. Plank. |
| Is Under Armour publicy listed? | Yes, Under Armour is a public company listed on NYS. |
| What is the stock symbol of Under Armour? | Under Armour trades under UAA ticker. |
| When did Under Armour go public? | Under Armour went public in 2005. |
| Who are competitors of Under Armour? | Similar companies to Under Armour include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Under Armour? | Under Armour's current market cap is $2.3B |
| What is the current revenue of Under Armour? | Under Armour's last 12-month revenue is $5.1B. |
| What is the current EBITDA of Under Armour? | Under Armour's last 12-month EBITDA is $331M. |
| What is the current EV/Revenue multiple of Under Armour? | Current revenue multiple of Under Armour is 0.6x. |
| What is the current EV/EBITDA multiple of Under Armour? | Current EBITDA multiple of Under Armour is 8.6x. |
| What is the current revenue growth of Under Armour? | Under Armour revenue growth between 2023 and 2024 was -3%. |
| Is Under Armour profitable? | Yes, Under Armour is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
