Switch theme
Sign up to access all valuation multiples
Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and elsewhere. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. The Baltimore-based company was founded in 1996 and is led by controlling shareholder Kevin Plank.
1996
14.4K+
LTM Revenue $5.1B
LTM EBITDA $333M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Under Armour has a last 12-month revenue (LTM) of $5.1B and a last 12-month EBITDA of $333M.
In the most recent fiscal year, Under Armour achieved revenue of $5.2B and an EBITDA of $8.6M.
Under Armour expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Under Armour valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.1B | XXX | $5.2B | XXX | XXX | XXX |
| Gross Profit | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $333M | XXX | $8.6M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 0% | XXX | XXX | XXX |
| EBIT | $198M | XXX | -$127M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | -2% | XXX | XXX | XXX |
| Net Profit | $135M | XXX | -$201M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $93.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Under Armour's stock price is $7.
Under Armour has current market cap of $2.8B, and EV of $3.6B.
See Under Armour trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $2.8B | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Under Armour has market cap of $2.8B and EV of $3.6B.
Under Armour's trades at 0.7x EV/Revenue multiple, and 35.9x EV/EBITDA.
Equity research analysts estimate Under Armour's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Under Armour has a P/E ratio of 20.5x.
See valuation multiples for Under Armour and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV (current) | $3.6B | XXX | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | 35.9x | XXX | XXX | XXX |
| EV/EBIT | 18.0x | XXX | -94.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.5x | XXX | -29.9x | XXX | XXX | XXX |
| EV/FCF | -54.9x | XXX | -29.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialUnder Armour's last 12 month revenue growth is -1%
Under Armour's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Under Armour's rule of 40 is 1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Under Armour's rule of X is 3% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Under Armour and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 92% | XXX | XXX | XXX |
| Rule of 40 | 1% | XXX | 1% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 3% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 50% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Under Armour acquired XXX companies to date.
Last acquisition by Under Armour was XXXXXXXX, XXXXX XXXXX XXXXXX . Under Armour acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Under Armour founded? | Under Armour was founded in 1996. |
| Where is Under Armour headquartered? | Under Armour is headquartered in United States of America. |
| How many employees does Under Armour have? | As of today, Under Armour has 14.4K+ employees. |
| Who is the CEO of Under Armour? | Under Armour's CEO is Mr. Kevin A. Plank. |
| Is Under Armour publicy listed? | Yes, Under Armour is a public company listed on NYS. |
| What is the stock symbol of Under Armour? | Under Armour trades under UAA ticker. |
| When did Under Armour go public? | Under Armour went public in 2005. |
| Who are competitors of Under Armour? | Similar companies to Under Armour include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Under Armour? | Under Armour's current market cap is $2.8B |
| What is the current revenue of Under Armour? | Under Armour's last 12 months revenue is $5.1B. |
| What is the current revenue growth of Under Armour? | Under Armour revenue growth (NTM/LTM) is -1%. |
| What is the current EV/Revenue multiple of Under Armour? | Current revenue multiple of Under Armour is 0.7x. |
| Is Under Armour profitable? | Yes, Under Armour is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Under Armour? | Under Armour's last 12 months EBITDA is $333M. |
| What is Under Armour's EBITDA margin? | Under Armour's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Under Armour? | Current EBITDA multiple of Under Armour is 10.7x. |
| What is the current FCF of Under Armour? | Under Armour's last 12 months FCF is -$65.2M. |
| What is Under Armour's FCF margin? | Under Armour's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Under Armour? | Current FCF multiple of Under Armour is -54.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
