Stealth Group Holdings - Public Comps and Valuation Multiples

Stealth Group Holdings Overview

About Stealth Group Holdings

Stealth Group Holdings Ltd is an Australian multi-sector distribution company servicing business, trading, and retail customers across diverse markets. Stealth operates through wholesale, company-owned stores, retail and trade partnerships, direct-to-business and direct-to-consumer channels, as well as shop-in-shops, showrooms, and digital commerce platforms, supported by its sales force, contact centres, and integrated logistics, packaging, shipping, and operations infrastructure. The products distributed by the group include automotive supplies, mobile accessories, workplace supplies, tooling, welding equipment, and safety gear, among others. The group's reportable segments are: Industrial, which generates the maximum revenue, and Consumer.

Founded

2016

HQ

Employees

250

Website

stealthgi.com

Sectors

Clothing & Accessories

Financials

LTM Revenue $99.4M

LTM EBITDA $7.0M

EV

$78.6M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Stealth Group Holdings Financials

As of August 2025, Stealth Group Holdings reported last 12-month revenue of $99.4M and EBITDA of $7.0M.

In the same period, Stealth Group Holdings achieved $2.3M in LTM net income.

See Stealth Group Holdings valuation multiples based on analyst estimates

Stealth Group Holdings P&L

In the most recent fiscal year, Stealth Group Holdings reported revenue of $74.5M and EBITDA of $3.8M.

Stealth Group Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Stealth Group Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$99.4M	XXX	$74.5M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$22.1M	XXX	XXX	XXX
Gross Margin	n/a	XXX	30%	XXX	XXX	XXX
EBITDA	$7.0M	XXX	$3.8M	XXX	XXX	XXX
EBITDA Margin	7%	XXX	5%	XXX	XXX	XXX
EBIT	$4.7M	XXX	$2.4M	XXX	XXX	XXX
EBIT Margin	5%	XXX	3%	XXX	XXX	XXX
Net Profit	$2.3M	XXX	$0.9M	XXX	XXX	XXX
Net Margin	2%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$8.7M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Stealth Group Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $99.4M. EBITDA for the last twelve months was $7.0M. In the most recent fiscal year, Stealth Group Holdings achieved $74.5M in revenue and $3.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$99.4M	Analyst estimates available to subscribers	$74.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$22.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	29.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$7.0M	Analyst estimates available to subscribers	$3.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	7.1% EBITDA margin	Analyst estimates available to subscribers	5.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$4.7M	Analyst estimates available to subscribers	$2.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.7% EBIT margin	Analyst estimates available to subscribers	3.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.3M	Analyst estimates available to subscribers	$0.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.3% net profit margin	Analyst estimates available to subscribers	1.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$8.7M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Stealth Group Holdings

This financial data table provides comprehensive performance metrics for Stealth Group Holdings, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Stealth Group Holdings generated $99.4M in revenue over the last twelve months.
The company achieved $7.0M in EBITDA over the last twelve months.
Net income over the last twelve months reached $2.3M.

Fiscal Year Performance

In the most recent fiscal year, Stealth Group Holdings reported $74.5M in total revenue.
Fiscal year EBITDA was $3.8M.
The company maintained a gross profit margin of 29.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.1%.
Net profit margin reached 1.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Stealth Group Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Stealth Group Holdings Stock Performance

Stealth Group Holdings has current market cap of AUD 102M (or $66.6M), and EV of AUD 120M (or $78.6M).

Market Cap Evolution

Stealth Group Holdings Stock Data

As of September 19, 2025, Stealth Group Holdings's stock price is AUD 1 (or $1).

See Stealth Group Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$78.6M	$66.6M	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Stealth Group Holdings Valuation Multiples

Stealth Group Holdings's trades at 1.1x EV/Revenue multiple, and 21.6x EV/EBITDA.

See valuation multiples for Stealth Group Holdings and 15K+ public comps

Stealth Group Holdings Financial Valuation Multiples

As of September 19, 2025, Stealth Group Holdings has market cap of $66.6M and EV of $78.6M.

Equity research analysts estimate Stealth Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Stealth Group Holdings has a P/E ratio of 28.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$66.6M	XXX	$66.6M	XXX	XXX	XXX
EV (current)	$78.6M	XXX	$78.6M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	11.2x	XXX	21.6x	XXX	XXX	XXX
EV/EBIT	16.9x	XXX	39.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	28.9x	XXX	90.1x	XXX	XXX	XXX
EV/FCF	n/a	XXX	23.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Stealth Group Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Stealth Group Holdings Margins & Growth Rates

Stealth Group Holdings's last 12 month revenue growth is 32%

Stealth Group Holdings's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Stealth Group Holdings's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Stealth Group Holdings's rule of X is 86% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Stealth Group Holdings and other 15K+ public comps

Stealth Group Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	32%	XXX	39%	XXX	XXX	XXX
EBITDA Margin	7%	XXX	5%	XXX	XXX	XXX
EBITDA Growth	36%	XXX	71%	XXX	XXX	XXX
Rule of 40	37%	XXX	37%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	86%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial