Switch theme
Sign up to access all valuation multiples
Shimamura Co Ltd is a Japanese apparel retailer. Its core business is Fashion Center Temura, which has over 1,000 stores and sells items for families, primarily to housewives in their twenties to fifties. Fashion Center Temura focuses on low price private brands. Stores are in residential areas in the suburbs and in large cities, including Tokyo and Osaka. Shimamura has more than 500 stores under other brand names that include Casual and Shoes Avel, Baby/Chilren's Goods Birthday, Chambre, and Divero. The company's stores are primarily in Japan, but it has some brands in Taiwan and Shanghai.
1953
16.0K+
LTM Revenue $4.6B
LTM EBITDA $454M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shimamura has a last 12-month revenue (LTM) of $4.6B and a last 12-month EBITDA of $454M.
In the most recent fiscal year, Shimamura achieved revenue of $4.6B and an EBITDA of $448M.
Shimamura expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shimamura valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.6B | XXX | $4.6B | XXX | XXX | XXX |
| Gross Profit | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $454M | XXX | $448M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $412M | XXX | $407M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $291M | XXX | $287M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shimamura's stock price is JPY 10005 (or $69).
Shimamura has current market cap of JPY 735B (or $5.0B), and EV of JPY 438B (or $3.0B).
See Shimamura trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $5.0B | XXX | XXX | XXX | XXX | $3.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shimamura has market cap of $5.0B and EV of $3.0B.
Shimamura's trades at 0.7x EV/Revenue multiple, and 6.8x EV/EBITDA.
Equity research analysts estimate Shimamura's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shimamura has a P/E ratio of 17.3x.
See valuation multiples for Shimamura and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.0B | XXX | $5.0B | XXX | XXX | XXX |
| EV (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 7.3x | XXX | 7.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.3x | XXX | 17.7x | XXX | XXX | XXX |
| EV/FCF | 8.6x | XXX | 11.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShimamura's last 12 month revenue growth is 4%
Shimamura's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Shimamura's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shimamura's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shimamura and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shimamura acquired XXX companies to date.
Last acquisition by Shimamura was XXXXXXXX, XXXXX XXXXX XXXXXX . Shimamura acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shimamura founded? | Shimamura was founded in 1953. |
| Where is Shimamura headquartered? | Shimamura is headquartered in Japan. |
| How many employees does Shimamura have? | As of today, Shimamura has 16.0K+ employees. |
| Is Shimamura publicy listed? | Yes, Shimamura is a public company listed on TKS. |
| What is the stock symbol of Shimamura? | Shimamura trades under 8227 ticker. |
| When did Shimamura go public? | Shimamura went public in 1988. |
| Who are competitors of Shimamura? | Similar companies to Shimamura include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Shimamura? | Shimamura's current market cap is $5.0B |
| What is the current revenue of Shimamura? | Shimamura's last 12 months revenue is $4.6B. |
| What is the current revenue growth of Shimamura? | Shimamura revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Shimamura? | Current revenue multiple of Shimamura is 0.7x. |
| Is Shimamura profitable? | Yes, Shimamura is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shimamura? | Shimamura's last 12 months EBITDA is $454M. |
| What is Shimamura's EBITDA margin? | Shimamura's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Shimamura? | Current EBITDA multiple of Shimamura is 6.6x. |
| What is the current FCF of Shimamura? | Shimamura's last 12 months FCF is $349M. |
| What is Shimamura's FCF margin? | Shimamura's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Shimamura? | Current FCF multiple of Shimamura is 8.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
