🚀 VC round data is live in beta, check it out!
- Public Comps
- Shimamura
Shimamura Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shimamura and similar public comparables like Victoria's Secret, Valvoline, Puma, Sonae and more.
Shimamura Overview
About Shimamura
Shimamura Co Ltd is a Japanese apparel retailer. It is engaged in the retail sale of apparel and daily goods. The company operates both domestically and internationally, offering clothing and related products through its network of stores. It conducts business under two reportable segments: Japan and Overseas, with each segment managing sales and operations in its respective regions.
Founded
1953
HQ

Employees
15.8K
Website
Financials (LTM)
EV
$3B
Shimamura Financials
Shimamura reported last 12-month revenue of $4B and EBITDA of $434M.
In the same LTM period, Shimamura generated $2B in gross profit, $434M in EBITDA, and $282M in net income.
Revenue (LTM)
Shimamura P&L
In the most recent fiscal year, Shimamura reported revenue of $4B and EBITDA of $412M.
Shimamura expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $434M | XXX | $412M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $282M | XXX | $264M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shimamura Stock Performance
Shimamura has current market cap of $4B, and enterprise value of $3B.
Market Cap Evolution
Shimamura's stock price is $21.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $4B | 0.3% | XXX | XXX | XXX | $1.27 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShimamura Valuation Multiples
Shimamura trades at 0.6x EV/Revenue multiple, and 6.6x EV/EBITDA.
EV / Revenue (LTM)
Shimamura Financial Valuation Multiples
As of April 19, 2026, Shimamura has market cap of $4B and EV of $3B.
Equity research analysts estimate Shimamura's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shimamura has a P/E ratio of 15.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 7.4x | XXX | 7.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| P/E | 15.6x | XXX | 16.7x | XXX | XXX | XXX |
| EV/FCF | (39.2x) | XXX | 11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shimamura Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Shimamura Margins & Growth Rates
Shimamura's revenue in the last 12 month grew by 4%.
Shimamura's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Shimamura's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shimamura's rule of X is 21% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shimamura Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shimamura Public Comps
See public comps and valuation multiples for other Clothing & Accessories and Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Shimamura | XXX | XXX | XXX | XXX | XXX | XXX |
| Victoria's Secret | XXX | XXX | XXX | XXX | XXX | XXX |
| Valvoline | XXX | XXX | XXX | XXX | XXX | XXX |
| Puma | XXX | XXX | XXX | XXX | XXX | XXX |
| Sonae | XXX | XXX | XXX | XXX | XXX | XXX |
| PVH | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shimamura M&A Activity
Shimamura acquired XXX companies to date.
Last acquisition by Shimamura was on XXXXXXXX, XXXXX. Shimamura acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shimamura
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShimamura Investment Activity
Shimamura invested in XXX companies to date.
Shimamura made its latest investment on XXXXXXXX, XXXXX. Shimamura invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shimamura
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shimamura
| When was Shimamura founded? | Shimamura was founded in 1953. |
| Where is Shimamura headquartered? | Shimamura is headquartered in Japan. |
| How many employees does Shimamura have? | As of today, Shimamura has over 15K employees. |
| Is Shimamura publicly listed? | Yes, Shimamura is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Shimamura? | Shimamura trades under 8227 ticker. |
| When did Shimamura go public? | Shimamura went public in 1988. |
| Who are competitors of Shimamura? | Shimamura main competitors are Victoria's Secret, Valvoline, Puma, Sonae. |
| What is the current market cap of Shimamura? | Shimamura's current market cap is $4B. |
| What is the current revenue of Shimamura? | Shimamura's last 12 months revenue is $4B. |
| What is the current revenue growth of Shimamura? | Shimamura revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Shimamura? | Current revenue multiple of Shimamura is 0.6x. |
| Is Shimamura profitable? | Yes, Shimamura is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shimamura? | Shimamura's last 12 months EBITDA is $434M. |
| What is Shimamura's EBITDA margin? | Shimamura's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Shimamura? | Current EBITDA multiple of Shimamura is 6.6x. |
| What is the current FCF of Shimamura? | Shimamura's last 12 months FCF is ($73M). |
| What is Shimamura's FCF margin? | Shimamura's last 12 months FCF margin is (2%). |
| What is the current EV/FCF multiple of Shimamura? | Current FCF multiple of Shimamura is (39.2x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.