Shimamura - Public Comps and Valuation Multiples

Shimamura Overview

About Shimamura

Shimamura Co Ltd is a Japanese apparel retailer. Its core business is Fashion Center Temura, which has over 1,000 stores and sells items for families, primarily to housewives in their twenties to fifties. Fashion Center Temura focuses on low price private brands. Stores are in residential areas in the suburbs and in large cities, including Tokyo and Osaka. Shimamura has more than 500 stores under other brand names that include Casual and Shoes Avel, Baby/Chilren's Goods Birthday, Chambre, and Divero. The company's stores are primarily in Japan, but it has some brands in Taiwan and Shanghai.

Founded

1953

HQ

Employees

16.0K+

Website

shimamura.gr.jp

Sectors

Clothing & Accessories
Specialty Stores

Financials

LTM Revenue $4.4B

LTM EBITDA $436M

EV

$2.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shimamura Financials

Shimamura has a last 12-month revenue of $4.4B and a last 12-month EBITDA of $436M.

In the most recent fiscal year, Shimamura achieved revenue of $4.2B and an EBITDA of $407M.

Shimamura expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shimamura valuation multiples based on analyst estimates

Shimamura P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$3.9B	$4.1B	XXX	XXX	XXX
Gross Profit	$1.3B	$1.4B	XXX	XXX	XXX
Gross Margin	34%	34%	XXX	XXX	XXX
EBITDA	$368M	$393M	XXX	XXX	XXX
EBITDA Margin	9%	10%	XXX	XXX	XXX
Net Profit	$235M	$253M	XXX	XXX	XXX
Net Margin	6%	6%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Shimamura Stock Performance

As of April 15, 2025, Shimamura's stock price is JPY 9335 (or $62).

Shimamura has current market cap of JPY 686B (or $4.6B), and EV of JPY 389B (or $2.6B).

See Shimamura trading valuation data

Shimamura Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.6B	$4.6B	XXX	XXX	XXX	XXX	$3.81

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Shimamura Valuation Multiples

As of April 15, 2025, Shimamura has market cap of $4.6B and EV of $2.6B.

Shimamura's trades at 0.6x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.

Analysts estimate Shimamura's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Shimamura and 10K+ public comps

Shimamura Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$2.6B	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	XXX	XXX
EV/EBITDA	6.4x	XXX	XXX	XXX
P/E	17.3x	XXX	XXX	XXX
P/E/Growth	2.6x	XXX	XXX	XXX
EV/FCF	11.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shimamura Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Shimamura Valuation Multiples

Shimamura's NTM/LTM revenue growth is 4%

Shimamura's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Shimamura's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Shimamura's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Shimamura and other 10K+ public comps

Shimamura Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	6%	XXX	XXX	XXX	XXX
EBITDA Margin	10%	XXX	XXX	XXX	XXX
EBITDA Growth	7%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	13%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	26%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry