Torrid - Public Comps and Valuation Multiples

Torrid Overview

About Torrid

Torrid Holdings Inc is a direct-to-consumer brand of apparel, intimates, and accessories in North America targeting 27 to 42-year-old women. It is focused on fit and offers high-quality products across a broad assortment that includes tops, bottoms, denim, dresses, intimates, activewear, footwear, and accessories. The company has one reportable segment, which includes the operation of e-Commerce platform and stores.

Founded

2019

HQ

Employees

7.6K+

Website

torrid.com

Sectors

Clothing & Accessories
Specialty Stores

Financials

LTM Revenue $1.1B

LTM EBITDA $108M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Torrid Financials

Torrid has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $108M.

In the most recent fiscal year, Torrid achieved revenue of $1.1B and an EBITDA of $135M.

Torrid expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Torrid valuation multiples based on analyst estimates

Torrid P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.3B	$1.2B	XXX	XXX	XXX
Gross Profit	$460M	$406M	XXX	XXX	XXX
Gross Margin	36%	35%	XXX	XXX	XXX
EBITDA	$181M	$137M	XXX	XXX	XXX
EBITDA Margin	14%	12%	XXX	XXX	XXX
Net Profit	$50.2M	$11.6M	XXX	XXX	XXX
Net Margin	4%	1%	XXX	XXX	XXX
Net Debt	$316M	$300M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Torrid Stock Performance

As of April 25, 2025, Torrid's stock price is $6.

Torrid has current market cap of $640M, and EV of $1.1B.

See Torrid trading valuation data

Torrid Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$640M	XXX	XXX	XXX	XXX	$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Torrid Valuation Multiples

As of April 25, 2025, Torrid has market cap of $640M and EV of $1.1B.

Torrid's trades at 1.0x LTM EV/Revenue multiple, and 9.8x LTM EBITDA.

Analysts estimate Torrid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Torrid and 10K+ public comps

Torrid Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.1B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	XXX	XXX
EV/EBITDA	7.8x	XXX	XXX	XXX
P/E	40.2x	XXX	XXX	XXX
P/E/Growth	34.9x	XXX	XXX	XXX
EV/FCF	17.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Torrid Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Torrid Valuation Multiples

Torrid's NTM/LTM revenue growth is -1%

Torrid's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $47K for the same period.

Over next 12 months, Torrid's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Torrid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Torrid and other 10K+ public comps

Torrid Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-11%	XXX	XXX	XXX	XXX
EBITDA Margin	12%	XXX	XXX	XXX	XXX
EBITDA Growth	-25%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	11%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$47K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	5%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	27%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	32%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry