Switch theme
Sign up to access all valuation multiples
Abu Dhabi National Oil Co For Distribution PJSC is engaged in the marketing of petroleum products, natural gas, and ancillary products. It owns retail fuel stations in the United Arab Emirates (UAE), the Arab Republic of Egypt, and the Kingdom of Saudi Arabia. In addition, the group also sells petroleum products to government and commercial customers, and provides aviation fuel and fueling services to its clients. Its reportable segments are Commercial (B2B) and Retail (B2C). Maximum revenue is generated from the Retail (B2C) segment, which is engaged in the sale of gasoline and petroleum products, convenience store sales, car wash and other car care services, oil change services, vehicle inspection services, and property leasing and management through the retail sites.
1973
14.8K+
LTM Revenue $9.6B
LTM EBITDA $1.1B
$13.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ADNOC has a last 12-month revenue (LTM) of $9.6B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, ADNOC achieved revenue of $9.7B and an EBITDA of $992M.
ADNOC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ADNOC valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $9.6B | XXX | $9.7B | XXX | XXX | XXX |
| Gross Profit | $1.6B | XXX | $1.7B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 18% | XXX | XXX | XXX |
| EBITDA | $1.1B | XXX | $992M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $852M | XXX | $822M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $679M | XXX | $659M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $778M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ADNOC's stock price is AED 4 (or $1).
ADNOC has current market cap of AED 45.4B (or $12.4B), and EV of AED 49.9B (or $13.6B).
See ADNOC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.6B | $12.4B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ADNOC has market cap of $12.4B and EV of $13.6B.
ADNOC's trades at 1.4x EV/Revenue multiple, and 13.7x EV/EBITDA.
Equity research analysts estimate ADNOC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ADNOC has a P/E ratio of 18.2x.
See valuation multiples for ADNOC and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.4B | XXX | $12.4B | XXX | XXX | XXX |
| EV (current) | $13.6B | XXX | $13.6B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 12.8x | XXX | 13.7x | XXX | XXX | XXX |
| EV/EBIT | 15.9x | XXX | 16.5x | XXX | XXX | XXX |
| EV/Gross Profit | 8.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.2x | XXX | 18.7x | XXX | XXX | XXX |
| EV/FCF | 19.8x | XXX | 17.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialADNOC's last 12 month revenue growth is 2%
ADNOC's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.
ADNOC's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ADNOC's rule of X is 15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ADNOC and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 15% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| Ampol | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ADNOC acquired XXX companies to date.
Last acquisition by ADNOC was XXXXXXXX, XXXXX XXXXX XXXXXX . ADNOC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ADNOC founded? | ADNOC was founded in 1973. |
| Where is ADNOC headquartered? | ADNOC is headquartered in United Arab Emirates. |
| How many employees does ADNOC have? | As of today, ADNOC has 14.8K+ employees. |
| Is ADNOC publicy listed? | Yes, ADNOC is a public company listed on ADS. |
| What is the stock symbol of ADNOC? | ADNOC trades under ADNOCDIST ticker. |
| When did ADNOC go public? | ADNOC went public in 2017. |
| Who are competitors of ADNOC? | Similar companies to ADNOC include e.g. NMDC Energy, Fastned, Fugro, Royal Vopak. |
| What is the current market cap of ADNOC? | ADNOC's current market cap is $12.4B |
| What is the current revenue of ADNOC? | ADNOC's last 12 months revenue is $9.6B. |
| What is the current revenue growth of ADNOC? | ADNOC revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of ADNOC? | Current revenue multiple of ADNOC is 1.4x. |
| Is ADNOC profitable? | Yes, ADNOC is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ADNOC? | ADNOC's last 12 months EBITDA is $1.1B. |
| What is ADNOC's EBITDA margin? | ADNOC's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of ADNOC? | Current EBITDA multiple of ADNOC is 12.8x. |
| What is the current FCF of ADNOC? | ADNOC's last 12 months FCF is $687M. |
| What is ADNOC's FCF margin? | ADNOC's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of ADNOC? | Current FCF multiple of ADNOC is 19.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
