Switch theme
Sign up to access all valuation multiples
Abu Dhabi National Oil Co For Distribution PJSC is an operator of retail fuel service stations in the United Arab Emirates. The company segments include Commercial (B2B) and Retail (B2C). It generates maximum revenue from the Retail (B2C) segment. Retail (B2C) segment which involves the sale of gasoline and petroleum products, convenience store sales, car wash and other car care services, oil change services, vehicle inspection services, and property leasing and management through the retail sites. The company operates in the UAE, Kingdom of Saudi Arabia, and Egypt.
1973
14.8K+
LTM Revenue $9.7B
LTM EBITDA $1.1B
$12.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ADNOC has a last 12-month revenue of $9.7B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, ADNOC achieved revenue of $9.6B and an EBITDA of $992M.
ADNOC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ADNOC valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.4B | $9.6B | XXX | XXX | XXX |
| Gross Profit | $1.5B | $1.6B | XXX | XXX | XXX |
| Gross Margin | 16% | 16% | XXX | XXX | XXX |
| EBITDA | $938M | $992M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 10% | XXX | XXX | XXX |
| Net Profit | $748M | $708M | XXX | XXX | XXX |
| Net Margin | 8% | 7% | XXX | XXX | XXX |
| Net Debt | $780M | $680M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, ADNOC's stock price is AED 3 (or $1).
ADNOC has current market cap of AED 40.9B (or $11.1B), and EV of AED 45.3B (or $12.3B).
See ADNOC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.3B | $11.1B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, ADNOC has market cap of $11.1B and EV of $12.3B.
ADNOC's trades at 1.3x LTM EV/Revenue multiple, and 11.7x LTM EBITDA.
Analysts estimate ADNOC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ADNOC and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $12.3B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | XXX | XXX |
| P/E | 16.9x | XXX | XXX | XXX |
| P/E/Growth | 2.6x | XXX | XXX | XXX |
| EV/FCF | 16.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpADNOC's NTM/LTM revenue growth is 2%
ADNOC's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, ADNOC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ADNOC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ADNOC and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| Ampol | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ADNOC acquired XXX companies to date.
Last acquisition by ADNOC was XXXXXXXX, XXXXX XXXXX XXXXXX . ADNOC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ADNOC founded? | ADNOC was founded in 1973. |
| Where is ADNOC headquartered? | ADNOC is headquartered in United Arab Emirates. |
| How many employees does ADNOC have? | As of today, ADNOC has 14.8K+ employees. |
| Is ADNOC publicy listed? | Yes, ADNOC is a public company listed on ADS. |
| What is the stock symbol of ADNOC? | ADNOC trades under ADNOCDIST ticker. |
| When did ADNOC go public? | ADNOC went public in 2017. |
| Who are competitors of ADNOC? | Similar companies to ADNOC include e.g. NMDC Energy, Fastned, Fugro, Royal Vopak. |
| What is the current market cap of ADNOC? | ADNOC's current market cap is $11.1B |
| What is the current revenue of ADNOC? | ADNOC's last 12-month revenue is $9.7B. |
| What is the current EBITDA of ADNOC? | ADNOC's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of ADNOC? | Current revenue multiple of ADNOC is 1.3x. |
| What is the current EV/EBITDA multiple of ADNOC? | Current EBITDA multiple of ADNOC is 11.7x. |
| What is the current revenue growth of ADNOC? | ADNOC revenue growth between 2023 and 2024 was 2%. |
| Is ADNOC profitable? | Yes, ADNOC is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
