🚀 VC round data is live in beta, check it out!

New Wave Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for New Wave Group and similar public comparables like Premier Investments, Magalu, Bob's Discount Furniture, HORNBACH Holding and more.

New Wave Group Overview

About New Wave Group

New Wave Group AB is a Sweden-based company that designs, acquires and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing and distribution of its product range. To ensure good diversification, the Group markets its products in the corporate promo market and the retail market. The group divides its operations into three operating segments, Corporate, Sports and Leisure, and Gifts and Home Furnishings. It derives maximum revenue from Corporate segment.


Founded

1991

HQ

Sweden

Employees

2.5K

Website

nwg.se

Financials (LTM)

Revenue: $1B
EBITDA: $174M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

New Wave Group Financials

New Wave Group reported last 12-month revenue of $1B and EBITDA of $174M.

In the same LTM period, New Wave Group generated $555M in gross profit, $174M in EBITDA, and $93M in net income.

Revenue (LTM)


New Wave Group P&L

In the most recent fiscal year, New Wave Group reported revenue of $1B and EBITDA of $167M.

New Wave Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See New Wave Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$1BXXX$1BXXXXXXXXX
Gross Profit$555MXXX$537MXXXXXXXXX
Gross Margin49%XXX48%XXXXXXXXX
EBITDA$174MXXX$167MXXXXXXXXX
EBITDA Margin15%XXX15%XXXXXXXXX
EBIT Margin12%XXX12%XXXXXXXXX
Net Profit$93MXXX$87MXXXXXXXXX
Net Margin8%XXX8%XXXXXXXXX
Net Debt——$239MXXXXXXXXX

Financial data powered by Morningstar, Inc.

New Wave Group Stock Performance

New Wave Group has current market cap of $1B, and enterprise value of $2B.

Market Cap Evolution


New Wave Group's stock price is $11.28.

See New Wave Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$1B1.7%XXXXXXXXX$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

New Wave Group Valuation Multiples

New Wave Group trades at 1.6x EV/Revenue multiple, and 10.6x EV/EBITDA.

See valuation multiples for New Wave Group and 15K+ public comps

EV / Revenue (LTM)


New Wave Group Financial Valuation Multiples

As of April 17, 2026, New Wave Group has market cap of $1B and EV of $2B.

Equity research analysts estimate New Wave Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

New Wave Group has a P/E ratio of 16.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue1.6xXXX1.7xXXXXXXXXX
EV/EBITDA10.6xXXX11.0xXXXXXXXXX
EV/EBIT13.5xXXX14.2xXXXXXXXXX
EV/Gross Profit3.3xXXX3.4xXXXXXXXXX
P/E16.1xXXX17.2xXXXXXXXXX
EV/FCF(469.4x)XXX1871.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified New Wave Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

New Wave Group Margins & Growth Rates

New Wave Group's revenue in the last 12 month grew by 8%.

New Wave Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

New Wave Group's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

New Wave Group's rule of X is 42% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for New Wave Group and other 15K+ public comps

New Wave Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX9%XXXXXXXXX
EBITDA Margin15%XXX15%XXXXXXXXX
EBITDA Growth16%XXX15%XXXXXXXXX
Rule of 40—XXX26%XXXXXXXXX
Bessemer Rule of X—XXX42%XXXXXXXXX
Revenue per Employee—XXX$0.5MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue35%XXX35%XXXXXXXXX
Opex to Revenue—XXX38%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

New Wave Group Public Comps

See public comps and valuation multiples for other Specialty Stores comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
New Wave GroupXXXXXXXXXXXXXXXXXX
Premier InvestmentsXXXXXXXXXXXXXXXXXX
MagaluXXXXXXXXXXXXXXXXXX
Bob's Discount FurnitureXXXXXXXXXXXXXXXXXX
HORNBACH HoldingXXXXXXXXXXXXXXXXXX
Green Thumb IndustriesXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

New Wave Group M&A Activity

New Wave Group acquired XXX companies to date.

Last acquisition by New Wave Group was on XXXXXXXX, XXXXX. New Wave Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by New Wave Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

New Wave Group Investment Activity

New Wave Group invested in XXX companies to date.

New Wave Group made its latest investment on XXXXXXXX, XXXXX. New Wave Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by New Wave Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About New Wave Group

When was New Wave Group founded?New Wave Group was founded in 1991.
Where is New Wave Group headquartered?New Wave Group is headquartered in Sweden.
How many employees does New Wave Group have?As of today, New Wave Group has over 2K employees.
Who is the CEO of New Wave Group?New Wave Group's CEO is Torsten Jansson.
Is New Wave Group publicly listed?Yes, New Wave Group is a public company listed on Nasdaq Stockholm.
What is the stock symbol of New Wave Group?New Wave Group trades under NEWA B ticker.
When did New Wave Group go public?New Wave Group went public in 1997.
Who are competitors of New Wave Group?New Wave Group main competitors are Premier Investments, Magalu, Bob's Discount Furniture, HORNBACH Holding.
What is the current market cap of New Wave Group?New Wave Group's current market cap is $1B.
What is the current revenue of New Wave Group?New Wave Group's last 12 months revenue is $1B.
What is the current revenue growth of New Wave Group?New Wave Group revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of New Wave Group?Current revenue multiple of New Wave Group is 1.6x.
Is New Wave Group profitable?Yes, New Wave Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of New Wave Group?New Wave Group's last 12 months EBITDA is $174M.
What is New Wave Group's EBITDA margin?New Wave Group's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of New Wave Group?Current EBITDA multiple of New Wave Group is 10.6x.
What is the current FCF of New Wave Group?New Wave Group's last 12 months FCF is ($4M).
What is New Wave Group's FCF margin?New Wave Group's last 12 months FCF margin is (0%).
What is the current EV/FCF multiple of New Wave Group?Current FCF multiple of New Wave Group is (469.4x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial