Switch theme
Sign up to access all valuation multiples
New Wave Group AB is a Sweden-based company that designs, acquires and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing and distribution of its product range. To ensure good diversification, the Group market its products in the corporate promo market and the retail market. The group divides its operations into three operating segments, Corporate, Sports and Leisure, and Gifts and Home Furnishings. It derives maximum revenue from Corporate segment.
1991
2.5K+
LTM Revenue $959M
LTM EBITDA $161M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
New Wave Group has a last 12-month revenue of $959M and a last 12-month EBITDA of $161M.
In the most recent fiscal year, New Wave Group achieved revenue of $946M and an EBITDA of $158M.
New Wave Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See New Wave Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $945M | $946M | XXX | XXX | XXX |
| Gross Profit | $434M | $475M | XXX | XXX | XXX |
| Gross Margin | 46% | 50% | XXX | XXX | XXX |
| EBITDA | $183M | $158M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 17% | XXX | XXX | XXX |
| Net Profit | $116M | $111M | XXX | XXX | XXX |
| Net Margin | 12% | 12% | XXX | XXX | XXX |
| Net Debt | $162M | $146M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, New Wave Group's stock price is SEK 90 (or $9).
New Wave Group has current market cap of SEK 12.0B (or $1.2B), and EV of SEK 13.8B (or $1.4B).
See New Wave Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.2B | XXX | XXX | XXX | XXX | $0.69 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, New Wave Group has market cap of $1.2B and EV of $1.4B.
New Wave Group's trades at 1.4x LTM EV/Revenue multiple, and 8.5x LTM EBITDA.
Analysts estimate New Wave Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for New Wave Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | XXX | XXX |
| P/E | 13.6x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNew Wave Group's NTM/LTM revenue growth is 6%
New Wave Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, New Wave Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate New Wave Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for New Wave Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
New Wave Group acquired XXX companies to date.
Last acquisition by New Wave Group was XXXXXXXX, XXXXX XXXXX XXXXXX . New Wave Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was New Wave Group founded? | New Wave Group was founded in 1991. |
| Where is New Wave Group headquartered? | New Wave Group is headquartered in Sweden. |
| How many employees does New Wave Group have? | As of today, New Wave Group has 2.5K+ employees. |
| Who is the CEO of New Wave Group? | New Wave Group's CEO is Mr. Torsten Jansson. |
| Is New Wave Group publicy listed? | Yes, New Wave Group is a public company listed on STO. |
| What is the stock symbol of New Wave Group? | New Wave Group trades under NEWA B ticker. |
| When did New Wave Group go public? | New Wave Group went public in 1997. |
| Who are competitors of New Wave Group? | Similar companies to New Wave Group include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of New Wave Group? | New Wave Group's current market cap is $1.2B |
| What is the current revenue of New Wave Group? | New Wave Group's last 12-month revenue is $959M. |
| What is the current EBITDA of New Wave Group? | New Wave Group's last 12-month EBITDA is $161M. |
| What is the current EV/Revenue multiple of New Wave Group? | Current revenue multiple of New Wave Group is 1.4x. |
| What is the current EV/EBITDA multiple of New Wave Group? | Current EBITDA multiple of New Wave Group is 8.5x. |
| What is the current revenue growth of New Wave Group? | New Wave Group revenue growth between 2023 and 2024 was 0%. |
| Is New Wave Group profitable? | Yes, New Wave Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
