🚀 VC round data is live in beta, check it out!
- Public Comps
- Com7
Com7 Valuation Multiples
Discover revenue and EBITDA valuation multiples for Com7 and similar public comparables like PAL Group Holdings, NEXTAGE, Green Thumb Industries, HORNBACH Holding and more.
Com7 Overview
About Com7
Com7 PCL is engaged in the retailing of IT products such as computers, laptops, desktops, mobile phones, Tablets, and accessories. The company focuses on retail rather than wholesale IT products, by increasing the number of channels to more retail stores and through its expansion of company stores to shopping malls. Its business includes BaNANA; Studio 7; iCare; BKK; BaNANA Store; and True. It operates in two segments: Retail and Other, out of which the Retail segment derives the majority of revenue.
Founded
2004
HQ

Employees
5.5K
Website
Sectors
Financials (LTM)
EV
$2B
Com7 Financials
Com7 reported last 12-month revenue of $3B and EBITDA of $207M.
In the same LTM period, Com7 generated $349M in gross profit, $207M in EBITDA, and $133M in net income.
Revenue (LTM)
Com7 P&L
In the most recent fiscal year, Com7 reported revenue of $3B and EBITDA of $203M.
Com7 expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $349M | XXX | $369M | XXX | XXX | XXX |
| Gross Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $207M | XXX | $203M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $133M | XXX | $131M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $237M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Com7 Stock Performance
Com7 has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Com7's stock price is $0.69.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 3.7% | XXX | XXX | XXX | $0.06 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCom7 Valuation Multiples
Com7 trades at 0.7x EV/Revenue multiple, and 9.1x EV/EBITDA.
EV / Revenue (LTM)
Com7 Financial Valuation Multiples
As of April 17, 2026, Com7 has market cap of $2B and EV of $2B.
Equity research analysts estimate Com7's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Com7 has a P/E ratio of 12.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBIT | 11.2x | XXX | 11.4x | XXX | XXX | XXX |
| EV/Gross Profit | 5.4x | XXX | 5.1x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | 12.5x | XXX | XXX | XXX |
| EV/FCF | 17.6x | XXX | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Com7 Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Com7 Margins & Growth Rates
Com7's revenue in the last 12 month grew by 5%.
Com7's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.0M for the same period.
Com7's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Com7's rule of X is 25% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Com7 Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Com7 Public Comps
See public comps and valuation multiples for other Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Com7 | XXX | XXX | XXX | XXX | XXX | XXX |
| PAL Group Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| NEXTAGE | XXX | XXX | XXX | XXX | XXX | XXX |
| Green Thumb Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| HORNBACH Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Bob's Discount Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Com7 M&A Activity
Com7 acquired XXX companies to date.
Last acquisition by Com7 was on XXXXXXXX, XXXXX. Com7 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Com7
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCom7 Investment Activity
Com7 invested in XXX companies to date.
Com7 made its latest investment on XXXXXXXX, XXXXX. Com7 invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Com7
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Com7
| When was Com7 founded? | Com7 was founded in 2004. |
| Where is Com7 headquartered? | Com7 is headquartered in Thailand. |
| How many employees does Com7 have? | As of today, Com7 has over 5K employees. |
| Who is the CEO of Com7? | Com7's CEO is Sura Khanittaweekul. |
| Is Com7 publicly listed? | Yes, Com7 is a public company listed on Stock Exchange of Thailand. |
| What is the stock symbol of Com7? | Com7 trades under COM7 ticker. |
| When did Com7 go public? | Com7 went public in 2015. |
| Who are competitors of Com7? | Com7 main competitors are PAL Group Holdings, NEXTAGE, Green Thumb Industries, HORNBACH Holding. |
| What is the current market cap of Com7? | Com7's current market cap is $2B. |
| What is the current revenue of Com7? | Com7's last 12 months revenue is $3B. |
| What is the current revenue growth of Com7? | Com7 revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Com7? | Current revenue multiple of Com7 is 0.7x. |
| Is Com7 profitable? | Yes, Com7 is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Com7? | Com7's last 12 months EBITDA is $207M. |
| What is Com7's EBITDA margin? | Com7's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Com7? | Current EBITDA multiple of Com7 is 9.1x. |
| What is the current FCF of Com7? | Com7's last 12 months FCF is $107M. |
| What is Com7's FCF margin? | Com7's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Com7? | Current FCF multiple of Com7 is 17.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.