Switch theme
Sign up to access all valuation multiples
Com7 PCL is engaged in the retailing of IT products such as computers, laptops, desktops, mobile phones, Tablets, and accessories. The company focuses on retail rather than wholesale IT products, by increasing the number of channels to more retail stores and through its expansion of company stores to shopping malls. Its business includes BaNANA; Studio 7; iCare; BKK; BaNANA Store; and True. It operates in two segments: Retail and Other, out of which the Retail segment derives the majority of revenue.
2004
5.5K+
LTM Revenue $2.4B
LTM EBITDA $158M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Com7 has a last 12-month revenue of $2.4B and a last 12-month EBITDA of $158M.
In the most recent fiscal year, Com7 achieved revenue of $2.3B and an EBITDA of $156M.
Com7 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Com7 valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.3B | XXX | XXX | XXX |
| Gross Profit | $248M | $270M | XXX | XXX | XXX |
| Gross Margin | 12% | 12% | XXX | XXX | XXX |
| EBITDA | $137M | $156M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 7% | XXX | XXX | XXX |
| Net Profit | $89.3M | $84.0M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | $114M | $197M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Com7's stock price is THB 19 (or $1).
Com7 has current market cap of THB 43.8B (or $1.3B), and EV of THB 52.8B (or $1.6B).
See Com7 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.3B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Com7 has market cap of $1.3B and EV of $1.6B.
Com7's trades at 0.7x LTM EV/Revenue multiple, and 9.8x LTM EBITDA.
Analysts estimate Com7's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Com7 and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | XXX | XXX |
| P/E | 13.2x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 31.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCom7's NTM/LTM revenue growth is 8%
Com7's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $34K for the same period.
Over next 12 months, Com7's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Com7's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Com7 and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $34K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Com7 acquired XXX companies to date.
Last acquisition by Com7 was XXXXXXXX, XXXXX XXXXX XXXXXX . Com7 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Com7 founded? | Com7 was founded in 2004. |
| Where is Com7 headquartered? | Com7 is headquartered in Thailand. |
| How many employees does Com7 have? | As of today, Com7 has 5.5K+ employees. |
| Who is the CEO of Com7? | Com7's CEO is Mr. Sura Khanittaweekul. |
| Is Com7 publicy listed? | Yes, Com7 is a public company listed on BKK. |
| What is the stock symbol of Com7? | Com7 trades under COM7 ticker. |
| When did Com7 go public? | Com7 went public in 2015. |
| Who are competitors of Com7? | Similar companies to Com7 include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Com7? | Com7's current market cap is $1.3B |
| What is the current revenue of Com7? | Com7's last 12-month revenue is $2.4B. |
| What is the current EBITDA of Com7? | Com7's last 12-month EBITDA is $158M. |
| What is the current EV/Revenue multiple of Com7? | Current revenue multiple of Com7 is 0.7x. |
| What is the current EV/EBITDA multiple of Com7? | Current EBITDA multiple of Com7 is 9.8x. |
| What is the current revenue growth of Com7? | Com7 revenue growth between 2023 and 2024 was 14%. |
| Is Com7 profitable? | Yes, Com7 is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
