🚀 VC round data is live in beta, check it out!

Com7 Valuation Multiples

Discover revenue and EBITDA valuation multiples for Com7 and similar public comparables like PAL Group Holdings, NEXTAGE, Green Thumb Industries, HORNBACH Holding and more.

Com7 Overview

About Com7

Com7 PCL is engaged in the retailing of IT products such as computers, laptops, desktops, mobile phones, Tablets, and accessories. The company focuses on retail rather than wholesale IT products, by increasing the number of channels to more retail stores and through its expansion of company stores to shopping malls. Its business includes BaNANA; Studio 7; iCare; BKK; BaNANA Store; and True. It operates in two segments: Retail and Other, out of which the Retail segment derives the majority of revenue.


Founded

2004

HQ

Thailand

Employees

5.5K

Financials (LTM)

Revenue: $3B
EBITDA: $207M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Com7 Financials

Com7 reported last 12-month revenue of $3B and EBITDA of $207M.

In the same LTM period, Com7 generated $349M in gross profit, $207M in EBITDA, and $133M in net income.

Revenue (LTM)


Com7 P&L

In the most recent fiscal year, Com7 reported revenue of $3B and EBITDA of $203M.

Com7 expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Com7 forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$3BXXXXXXXXX
Gross Profit$349MXXX$369MXXXXXXXXX
Gross Margin12%XXX13%XXXXXXXXX
EBITDA$207MXXX$203MXXXXXXXXX
EBITDA Margin7%XXX7%XXXXXXXXX
EBIT Margin6%XXX6%XXXXXXXXX
Net Profit$133MXXX$131MXXXXXXXXX
Net Margin5%XXX5%XXXXXXXXX
Net Debt——$237MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Com7 Stock Performance

Com7 has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Com7's stock price is $0.69.

See Com7 trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B3.7%XXXXXXXXX$0.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Com7 Valuation Multiples

Com7 trades at 0.7x EV/Revenue multiple, and 9.1x EV/EBITDA.

See valuation multiples for Com7 and 15K+ public comps

EV / Revenue (LTM)


Com7 Financial Valuation Multiples

As of April 17, 2026, Com7 has market cap of $2B and EV of $2B.

Equity research analysts estimate Com7's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Com7 has a P/E ratio of 12.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue0.7xXXX0.7xXXXXXXXXX
EV/EBITDA9.1xXXX9.3xXXXXXXXXX
EV/EBIT11.2xXXX11.4xXXXXXXXXX
EV/Gross Profit5.4xXXX5.1xXXXXXXXXX
P/E12.3xXXX12.5xXXXXXXXXX
EV/FCF17.6xXXX12.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Com7 Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Com7 Margins & Growth Rates

Com7's revenue in the last 12 month grew by 5%.

Com7's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.0M for the same period.

Com7's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Com7's rule of X is 25% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Com7 and other 15K+ public comps

Com7 Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth5%XXX4%XXXXXXXXX
EBITDA Margin7%XXX7%XXXXXXXXX
EBITDA Growth8%XXX8%XXXXXXXXX
Rule of 40—XXX15%XXXXXXXXX
Bessemer Rule of X—XXX25%XXXXXXXXX
Revenue per Employee—XXX$0.5MXXXXXXXXX
Opex per Employee—XXX$0.0MXXXXXXXXX
S&M Expenses to Revenue—XXX6%XXXXXXXXX
G&A Expenses to Revenue—XXX2%XXXXXXXXX
Opex to Revenue—XXX7%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Com7 Public Comps

See public comps and valuation multiples for other Specialty Stores comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Com7XXXXXXXXXXXXXXXXXX
PAL Group HoldingsXXXXXXXXXXXXXXXXXX
NEXTAGEXXXXXXXXXXXXXXXXXX
Green Thumb IndustriesXXXXXXXXXXXXXXXXXX
HORNBACH HoldingXXXXXXXXXXXXXXXXXX
Bob's Discount FurnitureXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Com7 M&A Activity

Com7 acquired XXX companies to date.

Last acquisition by Com7 was on XXXXXXXX, XXXXX. Com7 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Com7

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Com7 Investment Activity

Com7 invested in XXX companies to date.

Com7 made its latest investment on XXXXXXXX, XXXXX. Com7 invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Com7

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Com7

When was Com7 founded?Com7 was founded in 2004.
Where is Com7 headquartered?Com7 is headquartered in Thailand.
How many employees does Com7 have?As of today, Com7 has over 5K employees.
Who is the CEO of Com7?Com7's CEO is Sura Khanittaweekul.
Is Com7 publicly listed?Yes, Com7 is a public company listed on Stock Exchange of Thailand.
What is the stock symbol of Com7?Com7 trades under COM7 ticker.
When did Com7 go public?Com7 went public in 2015.
Who are competitors of Com7?Com7 main competitors are PAL Group Holdings, NEXTAGE, Green Thumb Industries, HORNBACH Holding.
What is the current market cap of Com7?Com7's current market cap is $2B.
What is the current revenue of Com7?Com7's last 12 months revenue is $3B.
What is the current revenue growth of Com7?Com7 revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Com7?Current revenue multiple of Com7 is 0.7x.
Is Com7 profitable?Yes, Com7 is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Com7?Com7's last 12 months EBITDA is $207M.
What is Com7's EBITDA margin?Com7's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Com7?Current EBITDA multiple of Com7 is 9.1x.
What is the current FCF of Com7?Com7's last 12 months FCF is $107M.
What is Com7's FCF margin?Com7's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Com7?Current FCF multiple of Com7 is 17.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial