Switch theme
Sign up to access all valuation multiples
Com7 PCL is engaged in the retailing of IT products such as computers, laptops, desktops, mobile phones, Tablets, and accessories. The company focuses on retail rather than wholesale IT products, by increasing the number of channels to more retail stores and through its expansion of company stores to shopping malls. Its business includes BaNANA; Studio 7; iCare; BKK; BaNANA Store; and True. It operates in two segments: Retail and Other, out of which the Retail segment derives the majority of revenue.
2004
5.5K+
LTM Revenue $2.5B
LTM EBITDA $166M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Com7 has a last 12-month revenue (LTM) of $2.5B and a last 12-month EBITDA of $166M.
In the most recent fiscal year, Com7 achieved revenue of $2.4B and an EBITDA of $162M.
Com7 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Com7 valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.5B | XXX | $2.4B | XXX | XXX | XXX |
| Gross Profit | $323M | XXX | $319M | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $166M | XXX | $162M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $136M | XXX | $126M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $105M | XXX | $101M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $251M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Com7's stock price is THB 20 (or $1).
Com7 has current market cap of THB 46.9B (or $1.4B), and EV of THB 52.5B (or $1.6B).
See Com7 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.4B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Com7 has market cap of $1.4B and EV of $1.6B.
Com7's trades at 0.7x EV/Revenue multiple, and 9.9x EV/EBITDA.
Equity research analysts estimate Com7's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Com7 has a P/E ratio of 13.6x.
See valuation multiples for Com7 and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBIT | 11.7x | XXX | 12.7x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.6x | XXX | 14.2x | XXX | XXX | XXX |
| EV/FCF | 18.5x | XXX | 30.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCom7's last 12 month revenue growth is 8%
Com7's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $35K for the same period.
Com7's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Com7's rule of X is 27% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Com7 and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 27% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $35K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Com7 acquired XXX companies to date.
Last acquisition by Com7 was XXXXXXXX, XXXXX XXXXX XXXXXX . Com7 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Com7 founded? | Com7 was founded in 2004. |
| Where is Com7 headquartered? | Com7 is headquartered in Thailand. |
| How many employees does Com7 have? | As of today, Com7 has 5.5K+ employees. |
| Who is the CEO of Com7? | Com7's CEO is Mr. Sura Khanittaweekul. |
| Is Com7 publicy listed? | Yes, Com7 is a public company listed on BKK. |
| What is the stock symbol of Com7? | Com7 trades under COM7 ticker. |
| When did Com7 go public? | Com7 went public in 2015. |
| Who are competitors of Com7? | Similar companies to Com7 include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Com7? | Com7's current market cap is $1.4B |
| What is the current revenue of Com7? | Com7's last 12 months revenue is $2.5B. |
| What is the current revenue growth of Com7? | Com7 revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Com7? | Current revenue multiple of Com7 is 0.6x. |
| Is Com7 profitable? | Yes, Com7 is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Com7? | Com7's last 12 months EBITDA is $166M. |
| What is Com7's EBITDA margin? | Com7's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Com7? | Current EBITDA multiple of Com7 is 9.7x. |
| What is the current FCF of Com7? | Com7's last 12 months FCF is $86.4M. |
| What is Com7's FCF margin? | Com7's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Com7? | Current FCF multiple of Com7 is 18.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
