Eco-Shop Marketing - Public Comps and Valuation Multiples

Eco-Shop Marketing Overview

About Eco-Shop Marketing

Eco-Shop Marketing Bhd operates as a dollar store chain in Malaysia. It opened its first RM2.00 store in Gemas, Negeri Sembilan. It operates nearly 358 stores across Malaysia.

Founded

2006

HQ

Employees

8.5K+

Website

eco-shop.com.my

Sectors

Specialty Stores

Financials

LTM Revenue $704M

LTM EBITDA $105M

EV

$2.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Eco-Shop Marketing Financials

As of September 2025, Eco-Shop Marketing reported last 12-month revenue of $704M and EBITDA of $105M.

In the same period, Eco-Shop Marketing generated $210M in LTM gross profit and $53.1M in net income.

See Eco-Shop Marketing valuation multiples based on analyst estimates

Eco-Shop Marketing P&L

In the most recent fiscal year, Eco-Shop Marketing reported revenue of $661M and EBITDA of $103M.

Eco-Shop Marketing expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Eco-Shop Marketing valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$704M	XXX	$661M	XXX	XXX	XXX
Gross Profit	$210M	XXX	$186M	XXX	XXX	XXX
Gross Margin	30%	XXX	28%	XXX	XXX	XXX
EBITDA	$105M	XXX	$103M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	16%	XXX	XXX	XXX
EBIT	$73.7M	XXX	$61.5M	XXX	XXX	XXX
EBIT Margin	10%	XXX	9%	XXX	XXX	XXX
Net Profit	$53.1M	XXX	$48.6M	XXX	XXX	XXX
Net Margin	8%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$24.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Eco-Shop Marketing including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $704M. EBITDA for the last twelve months was $105M. In the most recent fiscal year, Eco-Shop Marketing achieved $661M in revenue and $103M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$704M	Analyst estimates available to subscribers	$661M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$210M	Analyst estimates available to subscribers	$186M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	29.8% gross margin	Analyst estimates available to subscribers	28.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$105M	Analyst estimates available to subscribers	$103M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.9% EBITDA margin	Analyst estimates available to subscribers	15.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$73.7M	Analyst estimates available to subscribers	$61.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.5% EBIT margin	Analyst estimates available to subscribers	9.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$53.1M	Analyst estimates available to subscribers	$48.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.5% net profit margin	Analyst estimates available to subscribers	7.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$24.4M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Eco-Shop Marketing

This financial data table provides comprehensive performance metrics for Eco-Shop Marketing, a company based in Malaysia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Eco-Shop Marketing generated $704M in revenue over the last twelve months.
The company achieved $105M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $210M.
Net income over the last twelve months reached $53.1M.

Fiscal Year Performance

In the most recent fiscal year, Eco-Shop Marketing reported $661M in total revenue.
Fiscal year EBITDA was $103M.
The company maintained a gross profit margin of 28.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 15.6%.
Net profit margin reached 7.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Eco-Shop Marketing. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Eco-Shop Marketing Stock Performance

Eco-Shop Marketing has current market cap of MYR 8.8B (or $2.1B), and EV of MYR 8.9B (or $2.1B).

Market Cap Evolution

Eco-Shop Marketing Stock Data

As of October 7, 2025, Eco-Shop Marketing's stock price is MYR 2 (or $0).

See Eco-Shop Marketing trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.1B	$2.1B	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Eco-Shop Marketing Valuation Multiples

Eco-Shop Marketing's trades at 3.4x EV/Revenue multiple, and 22.0x EV/EBITDA.

See valuation multiples for Eco-Shop Marketing and 15K+ public comps

Eco-Shop Marketing Financial Valuation Multiples

As of October 7, 2025, Eco-Shop Marketing has market cap of $2.1B and EV of $2.1B.

Equity research analysts estimate Eco-Shop Marketing's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Eco-Shop Marketing has a P/E ratio of 39.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.1B	XXX	$2.1B	XXX	XXX	XXX
EV (current)	$2.1B	XXX	$2.1B	XXX	XXX	XXX
EV/Revenue	3.0x	XXX	3.4x	XXX	XXX	XXX
EV/EBITDA	20.3x	XXX	22.0x	XXX	XXX	XXX
EV/EBIT	28.8x	XXX	36.1x	XXX	XXX	XXX
EV/Gross Profit	10.1x	XXX	n/a	XXX	XXX	XXX
P/E	39.3x	XXX	45.4x	XXX	XXX	XXX
EV/FCF	73.5x	XXX	92.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Eco-Shop Marketing Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Eco-Shop Marketing Margins & Growth Rates

Eco-Shop Marketing's last 12 month revenue growth is 19%

Eco-Shop Marketing's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $15K for the same period.

Eco-Shop Marketing's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Eco-Shop Marketing's rule of X is 63% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Eco-Shop Marketing and other 15K+ public comps

Eco-Shop Marketing Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	19%	XXX	18%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	16%	XXX	XXX	XXX
EBITDA Growth	19%	XXX	16%	XXX	XXX	XXX
Rule of 40	35%	XXX	35%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	63%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$15K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	16%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial