Switch theme
Sign up to access all valuation multiples
Bapcor is one of the largest automotive spare parts and accessories businesses in Australia and New Zealand. The firm principally distributes automotive spare parts and accessories to independent and chain mechanic workshops in Australia and New Zealand through Burson-branded stores. Bapcor also operates a retail automotive spare parts and accessories business in Australia, catering to the do-it-yourself customer, under the AutoPro and Autobarn brands. The specialist wholesale business is a brand owner and wholesaler of specialized parts.
2011
5.5K+
LTM Revenue $1.3B
LTM EBITDA $175M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bapcor has a last 12-month revenue (LTM) of $1.3B and a last 12-month EBITDA of $175M.
In the most recent fiscal year, Bapcor achieved revenue of $1.3B and an EBITDA of -$28.5M.
Bapcor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bapcor valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $392M | XXX | $593M | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $175M | XXX | -$28.5M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | -2% | XXX | XXX | XXX |
| EBIT | $111M | XXX | $72.5M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $60.9M | XXX | -$102M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | -8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $215M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Bapcor's stock price is AUD 5 (or $3).
Bapcor has current market cap of AUD 1.8B (or $1.1B), and EV of AUD 2.3B (or $1.5B).
See Bapcor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.1B | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Bapcor has market cap of $1.1B and EV of $1.5B.
Bapcor's trades at 1.1x EV/Revenue multiple, and 20.2x EV/EBITDA.
Equity research analysts estimate Bapcor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bapcor has a P/E ratio of 18.7x.
See valuation multiples for Bapcor and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 20.2x | XXX | XXX | XXX |
| EV/EBIT | 13.3x | XXX | 16.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.7x | XXX | -55.8x | XXX | XXX | XXX |
| EV/FCF | 16.8x | XXX | 21.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBapcor's last 12 month revenue growth is 3%
Bapcor's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Bapcor's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Bapcor's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Bapcor and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 62% | XXX | XXX | XXX |
| Rule of 40 | 8% | XXX | 9% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bapcor acquired XXX companies to date.
Last acquisition by Bapcor was XXXXXXXX, XXXXX XXXXX XXXXXX . Bapcor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Bapcor founded? | Bapcor was founded in 2011. |
| Where is Bapcor headquartered? | Bapcor is headquartered in Australia. |
| How many employees does Bapcor have? | As of today, Bapcor has 5.5K+ employees. |
| Who is the CEO of Bapcor? | Bapcor's CEO is Mr. Mark Bernhard. |
| Is Bapcor publicy listed? | Yes, Bapcor is a public company listed on ASX. |
| What is the stock symbol of Bapcor? | Bapcor trades under BAP ticker. |
| When did Bapcor go public? | Bapcor went public in 2014. |
| Who are competitors of Bapcor? | Similar companies to Bapcor include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Bapcor? | Bapcor's current market cap is $1.1B |
| What is the current revenue of Bapcor? | Bapcor's last 12 months revenue is $1.3B. |
| What is the current revenue growth of Bapcor? | Bapcor revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Bapcor? | Current revenue multiple of Bapcor is 1.1x. |
| Is Bapcor profitable? | Yes, Bapcor is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Bapcor? | Bapcor's last 12 months EBITDA is $175M. |
| What is Bapcor's EBITDA margin? | Bapcor's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Bapcor? | Current EBITDA multiple of Bapcor is 8.5x. |
| What is the current FCF of Bapcor? | Bapcor's last 12 months FCF is $88.1M. |
| What is Bapcor's FCF margin? | Bapcor's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Bapcor? | Current FCF multiple of Bapcor is 16.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
