Switch theme
Sign up to access all valuation multiples
Bapcor is one of the largest automotive spare parts and accessories businesses in Australia and New Zealand. The firm principally distributes automotive spare parts and accessories to independent and chain mechanic workshops in Australia and New Zealand through Burson-branded stores. Bapcor also operates a retail automotive spare parts and accessories business in Australia, catering to the do-it-yourself customer, under the AutoPro and Autobarn brands. The specialist wholesale business is a brand owner and wholesaler of specialized parts.
2011
5.5K+
LTM Revenue $1.3B
LTM EBITDA $172M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bapcor has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $172M.
In the most recent fiscal year, Bapcor achieved revenue of $1.3B and an EBITDA of -$28.1M.
Bapcor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bapcor valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.3B | XXX | XXX | XXX |
| Gross Profit | $544M | $597M | XXX | XXX | XXX |
| Gross Margin | 43% | 46% | XXX | XXX | XXX |
| EBITDA | $164M | -$28.1M | XXX | XXX | XXX |
| EBITDA Margin | 13% | -2% | XXX | XXX | XXX |
| Net Profit | $79.5M | $67.3M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | $169M | $160M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Bapcor's stock price is AUD 5 (or $3).
Bapcor has current market cap of AUD 1.6B (or $1.0B), and EV of AUD 2.2B (or $1.4B).
See Bapcor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.0B | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Bapcor has market cap of $1.0B and EV of $1.4B.
Bapcor's trades at 1.1x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Bapcor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bapcor and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 19.1x | XXX | XXX | XXX |
| P/E | -52.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 20.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBapcor's NTM/LTM revenue growth is 2%
Bapcor's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Bapcor's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bapcor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bapcor and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -117% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bapcor acquired XXX companies to date.
Last acquisition by Bapcor was XXXXXXXX, XXXXX XXXXX XXXXXX . Bapcor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bapcor founded? | Bapcor was founded in 2011. |
| Where is Bapcor headquartered? | Bapcor is headquartered in Australia. |
| How many employees does Bapcor have? | As of today, Bapcor has 5.5K+ employees. |
| Who is the CEO of Bapcor? | Bapcor's CEO is Mr. Mark Bernhard. |
| Is Bapcor publicy listed? | Yes, Bapcor is a public company listed on ASX. |
| What is the stock symbol of Bapcor? | Bapcor trades under BAP ticker. |
| When did Bapcor go public? | Bapcor went public in 2014. |
| Who are competitors of Bapcor? | Similar companies to Bapcor include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Bapcor? | Bapcor's current market cap is $1.0B |
| What is the current revenue of Bapcor? | Bapcor's last 12-month revenue is $1.3B. |
| What is the current EBITDA of Bapcor? | Bapcor's last 12-month EBITDA is $172M. |
| What is the current EV/Revenue multiple of Bapcor? | Current revenue multiple of Bapcor is 1.1x. |
| What is the current EV/EBITDA multiple of Bapcor? | Current EBITDA multiple of Bapcor is 8.1x. |
| What is the current revenue growth of Bapcor? | Bapcor revenue growth between 2023 and 2024 was 1%. |
| Is Bapcor profitable? | Yes, Bapcor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
