Bapcor - Public Comps and Valuation Multiples

Bapcor Overview

About Bapcor

Bapcor is one of the largest automotive spare parts and accessories businesses in Australia and New Zealand. The firm principally distributes automotive spare parts and accessories to independent and chain mechanic workshops in Australia and New Zealand through Burson-branded stores. Bapcor also operates a retail automotive spare parts and accessories business in Australia, catering to the do-it-yourself customer, under the AutoPro and Autobarn brands. The specialist wholesale business is a brand owner and wholesaler of specialized parts.

Founded

2011

HQ

Employees

5.1K+

Website

bapcor.com.au

Sectors

Specialty Stores

Financials

LTM Revenue $1.3B

LTM EBITDA $162M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Bapcor Financials

As of August 2025, Bapcor reported last 12-month revenue of $1.3B and EBITDA of $162M.

In the same period, Bapcor generated $366M in LTM gross profit and $52.8M in net income.

See Bapcor valuation multiples based on analyst estimates

Bapcor P&L

In the most recent fiscal year, Bapcor reported revenue of $1.3B and EBITDA of -$29.1M.

Bapcor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Bapcor valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.3B	XXX	$1.3B	XXX	XXX	XXX
Gross Profit	$366M	XXX	$605M	XXX	XXX	XXX
Gross Margin	29%	XXX	45%	XXX	XXX	XXX
EBITDA	$162M	XXX	-$29.1M	XXX	XXX	XXX
EBITDA Margin	13%	XXX	-2%	XXX	XXX	XXX
EBIT	$100M	XXX	$74.0M	XXX	XXX	XXX
EBIT Margin	8%	XXX	6%	XXX	XXX	XXX
Net Profit	$52.8M	XXX	-$104M	XXX	XXX	XXX
Net Margin	4%	XXX	-8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$219M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Bapcor including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.3B. EBITDA for the last twelve months was $162M. In the most recent fiscal year, Bapcor achieved $1.3B in revenue and -$29.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.3B	Analyst estimates available to subscribers	$1.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$366M	Analyst estimates available to subscribers	$605M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	28.6% gross margin	Analyst estimates available to subscribers	45.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$162M	Analyst estimates available to subscribers	-$29.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.7% EBITDA margin	Analyst estimates available to subscribers	-2.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$100M	Analyst estimates available to subscribers	$74.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.8% EBIT margin	Analyst estimates available to subscribers	5.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$52.8M	Analyst estimates available to subscribers	-$104M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.1% net profit margin	Analyst estimates available to subscribers	-7.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$219M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Bapcor

This financial data table provides comprehensive performance metrics for Bapcor, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Bapcor generated $1.3B in revenue over the last twelve months.
The company achieved $162M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $366M.
Net income over the last twelve months reached $52.8M.

Fiscal Year Performance

In the most recent fiscal year, Bapcor reported $1.3B in total revenue.
Fiscal year EBITDA was -$29.1M.
The company maintained a gross profit margin of 45.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was -2.2%.
Net profit margin reached -7.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Bapcor. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Bapcor Stock Performance

Bapcor has current market cap of AUD 1.1B (or $741M), and EV of AUD 1.7B (or $1.1B).

Market Cap Evolution

Bapcor Stock Data

As of September 18, 2025, Bapcor's stock price is AUD 3 (or $2).

See Bapcor trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$741M	XXX	XXX	XXX	XXX	$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Bapcor Valuation Multiples

Bapcor's trades at 0.8x EV/Revenue multiple, and 15.9x EV/EBITDA.

See valuation multiples for Bapcor and 15K+ public comps

Bapcor Financial Valuation Multiples

As of September 18, 2025, Bapcor has market cap of $741M and EV of $1.1B.

Equity research analysts estimate Bapcor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Bapcor has a P/E ratio of 14.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$741M	XXX	$741M	XXX	XXX	XXX
EV (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	6.9x	XXX	15.9x	XXX	XXX	XXX
EV/EBIT	11.2x	XXX	12.0x	XXX	XXX	XXX
EV/Gross Profit	3.1x	XXX	n/a	XXX	XXX	XXX
P/E	14.0x	XXX	-43.6x	XXX	XXX	XXX
EV/FCF	19.5x	XXX	14.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Bapcor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Bapcor Margins & Growth Rates

Bapcor's last 12 month revenue growth is 2%

Bapcor's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Bapcor's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Bapcor's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Bapcor and other 15K+ public comps

Bapcor Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	-1%	XXX	XXX	XXX
EBITDA Margin	13%	XXX	5%	XXX	XXX	XXX
EBITDA Growth	3%	XXX	55%	XXX	XXX	XXX
Rule of 40	7%	XXX	7%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	18%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial