🚀 VC round data is live in beta, check it out!
Virsi Valuation Multiples
Discover revenue and EBITDA valuation multiples for Virsi and similar public comparables like GrowGeneration, Reitmans, Children's Place, Ludwig Beck and more.
Virsi Overview
About Virsi
Virsi-A AS is engaged in retail and wholesale of oil products, and retail sales of goods. The company manages three subsidiaries SIA Virsu nekustamie ipasumi, SIA Virsi logisktika, SIA Virsi Renergy, and Virsi Lietuva UAB. The operating activities of the subsidiaries are related to those of the company and represent the development and management of real estate properties, ensuring fuel deliveries to the group’s filling stations, franchises and wholesale clients, and selling natural gas and electricity.
Founded
1995
HQ
Employees
916
Website
Sectors
Financials (LTM)
EV
$108M
Virsi Financials
Virsi reported last 12-month revenue of $481M and EBITDA of $19M.
In the same LTM period, Virsi generated $19M in EBITDA and $8M in net income.
Virsi P&L
In the most recent fiscal year, Virsi reported revenue of $470M and EBITDA of $18M.
Virsi expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $481M | XXX | $470M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $52M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBITDA | $19M | XXX | $18M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $8M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | — | — | $34M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Virsi Stock Performance
Virsi has current market cap of $68M, and enterprise value of $108M.
Market Cap Evolution
Virsi's stock price is $4.52.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $108M | $68M | 0.1% | XXX | XXX | XXX | $0.43 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVirsi Valuation Multiples
Virsi trades at 0.2x EV/Revenue multiple, and 5.6x EV/EBITDA.
Virsi Financial Valuation Multiples
As of April 17, 2026, Virsi has market cap of $68M and EV of $108M.
Equity research analysts estimate Virsi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Virsi has a P/E ratio of 9.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $68M | XXX | $68M | XXX | XXX | XXX |
| EV (current) | $108M | XXX | $108M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | 11.3x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.1x | XXX | XXX | XXX |
| P/E | 9.1x | XXX | 10.5x | XXX | XXX | XXX |
| EV/FCF | 22.3x | XXX | 12.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Virsi Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Virsi Margins & Growth Rates
Virsi's revenue in the last 12 month grew by 8%.
Virsi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.0M for the same period.
Virsi's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Virsi's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Virsi Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Virsi Public Comps
See public comps and valuation multiples for other Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Virsi | XXX | XXX | XXX | XXX | XXX | XXX |
| GrowGeneration | XXX | XXX | XXX | XXX | XXX | XXX |
| Reitmans | XXX | XXX | XXX | XXX | XXX | XXX |
| Children's Place | XXX | XXX | XXX | XXX | XXX | XXX |
| Ludwig Beck | XXX | XXX | XXX | XXX | XXX | XXX |
| Cato | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Virsi M&A Activity
Virsi acquired XXX companies to date.
Last acquisition by Virsi was on XXXXXXXX, XXXXX. Virsi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Virsi
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVirsi Investment Activity
Virsi invested in XXX companies to date.
Virsi made its latest investment on XXXXXXXX, XXXXX. Virsi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Virsi
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Virsi
| When was Virsi founded? | Virsi was founded in 1995. |
| Where is Virsi headquartered? | Virsi is headquartered in Latvia. |
| How many employees does Virsi have? | As of today, Virsi has over 916 employees. |
| Is Virsi publicly listed? | Yes, Virsi is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of Virsi? | Virsi trades under J9M ticker. |
| When did Virsi go public? | Virsi went public in 2021. |
| Who are competitors of Virsi? | Virsi main competitors are GrowGeneration, Reitmans, Children's Place, Ludwig Beck. |
| What is the current market cap of Virsi? | Virsi's current market cap is $68M. |
| What is the current revenue of Virsi? | Virsi's last 12 months revenue is $481M. |
| What is the current revenue growth of Virsi? | Virsi revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Virsi? | Current revenue multiple of Virsi is 0.2x. |
| Is Virsi profitable? | Yes, Virsi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Virsi? | Virsi's last 12 months EBITDA is $19M. |
| What is Virsi's EBITDA margin? | Virsi's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Virsi? | Current EBITDA multiple of Virsi is 5.6x. |
| What is the current FCF of Virsi? | Virsi's last 12 months FCF is $5M. |
| What is Virsi's FCF margin? | Virsi's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Virsi? | Current FCF multiple of Virsi is 22.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.