Switch theme
Sign up to access all valuation multiples
Virsi-A AS is engaged in retail and wholesale of oil products, and retail sales of goods. The company manages three subsidiaries SIA Virsu nekustamie ipasumi, SIA Virsi logisktika, SIA Virsi Renergy, and Virsi Lietuva UAB. The operating activities of the subsidiaries are related to those of the company and represent the development and management of real estate properties, ensuring fuel deliveries to the group’s filling stations, franchises and wholesale clients, and selling natural gas and electricity.
1995
916
Last FY Revenue $427M
Last FY EBITDA $14.5M
$110M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Virsi achieved revenue of $427M and an EBITDA of $14.5M.
Virsi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Virsi valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $427M | XXX | XXX | XXX |
| Gross Profit | XXX | $46.3M | XXX | XXX | XXX |
| Gross Margin | XXX | 11% | XXX | XXX | XXX |
| EBITDA | XXX | $14.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 3% | XXX | XXX | XXX |
| EBIT | XXX | $8.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | 2% | XXX | XXX | XXX |
| Net Profit | XXX | $5.2M | XXX | XXX | XXX |
| Net Margin | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | $35.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Virsi's stock price is EUR 4 (or $5).
Virsi has current market cap of EUR 62.1M (or $69.7M), and EV of EUR 98.2M (or $110M).
See Virsi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $110M | $69.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Virsi has market cap of $69.7M and EV of $110M.
Virsi's trades at 0.3x EV/Revenue multiple, and 7.6x EV/EBITDA.
Equity research analysts estimate Virsi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Virsi's P/E ratio is not available.
See valuation multiples for Virsi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $69.7M | XXX | $69.7M | XXX | XXX | XXX |
| EV (current) | $110M | XXX | $110M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 13.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 13.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -15.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVirsi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $41K for the same period.
Virsi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Virsi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Virsi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $41K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Virsi acquired XXX companies to date.
Last acquisition by Virsi was XXXXXXXX, XXXXX XXXXX XXXXXX . Virsi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Virsi founded? | Virsi was founded in 1995. |
| Where is Virsi headquartered? | Virsi is headquartered in Latvia. |
| How many employees does Virsi have? | As of today, Virsi has 916 employees. |
| Is Virsi publicy listed? | Yes, Virsi is a public company listed on RIS. |
| What is the stock symbol of Virsi? | Virsi trades under VIRSI ticker. |
| When did Virsi go public? | Virsi went public in 2021. |
| Who are competitors of Virsi? | Similar companies to Virsi include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Virsi? | Virsi's current market cap is $69.7M |
| Is Virsi profitable? | Yes, Virsi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
