Switch theme
Sign up to access all valuation multiples
Accent Group is a retailer and wholesaler of footwear and apparel. It is the exclusive distributor of range of global brands, including Skechers, Vans, and Doctor Martens in Australia and New Zealand. Accent operates both monobranded stores and multibrand banners, such as Platypus, Hype DC, and The Athlete’s Foot. With a network of more than 800 physical stores and 30 websites, Accent is the largest footwear retailer in Australia.
2004
5.3K+
LTM Revenue $968M
LTM EBITDA $192M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Accent Group has a last 12-month revenue (LTM) of $968M and a last 12-month EBITDA of $192M.
In the most recent fiscal year, Accent Group achieved revenue of $934M and an EBITDA of $170M.
Accent Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Accent Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $968M | XXX | $934M | XXX | XXX | XXX |
| Gross Profit | $537M | XXX | $526M | XXX | XXX | XXX |
| Gross Margin | 55% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $192M | XXX | $170M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 18% | XXX | XXX | XXX |
| EBIT | $84.9M | XXX | $79.8M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $48.0M | XXX | $38.2M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $152M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Accent Group's stock price is AUD 2 (or $1).
Accent Group has current market cap of AUD 1.1B (or $734M), and EV of AUD 1.7B (or $1.1B).
See Accent Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $734M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Accent Group has market cap of $734M and EV of $1.1B.
Accent Group's trades at 1.1x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate Accent Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Accent Group has a P/E ratio of 15.3x.
See valuation multiples for Accent Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $734M | XXX | $734M | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 12.6x | XXX | 12.9x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.3x | XXX | 16.9x | XXX | XXX | XXX |
| EV/FCF | 9.2x | XXX | 8.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAccent Group's last 12 month revenue growth is 7%
Accent Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Accent Group's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Accent Group's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Accent Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 37% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 48% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Accent Group acquired XXX companies to date.
Last acquisition by Accent Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Accent Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Accent Group founded? | Accent Group was founded in 2004. |
| Where is Accent Group headquartered? | Accent Group is headquartered in Australia. |
| How many employees does Accent Group have? | As of today, Accent Group has 5.3K+ employees. |
| Who is the CEO of Accent Group? | Accent Group's CEO is Mr. Daniel Agostinelli. |
| Is Accent Group publicy listed? | Yes, Accent Group is a public company listed on ASX. |
| What is the stock symbol of Accent Group? | Accent Group trades under AX1 ticker. |
| When did Accent Group go public? | Accent Group went public in 2004. |
| Who are competitors of Accent Group? | Similar companies to Accent Group include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Accent Group? | Accent Group's current market cap is $734M |
| What is the current revenue of Accent Group? | Accent Group's last 12 months revenue is $968M. |
| What is the current revenue growth of Accent Group? | Accent Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Accent Group? | Current revenue multiple of Accent Group is 1.1x. |
| Is Accent Group profitable? | Yes, Accent Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Accent Group? | Accent Group's last 12 months EBITDA is $192M. |
| What is Accent Group's EBITDA margin? | Accent Group's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Accent Group? | Current EBITDA multiple of Accent Group is 5.6x. |
| What is the current FCF of Accent Group? | Accent Group's last 12 months FCF is $117M. |
| What is Accent Group's FCF margin? | Accent Group's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Accent Group? | Current FCF multiple of Accent Group is 9.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
