Accent Group is a retailer and wholesaler of footwear and apparel. It is the exclusive distributor of range of global brands, including Skechers, Vans, and Doctor Martens in Australia and New Zealand. Accent operates both monobranded stores and multibrand banners, such as Platypus, Hype DC, and The Athlete’s Foot. With a network of more than 700 physical stores and 30 websites, Accent is the largest footwear retailer in Australia.
2004
5.3K+
LTM Revenue $931M
LTM EBITDA $189M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Accent Group has a last 12-month revenue of $931M and a last 12-month EBITDA of $189M.
In the most recent fiscal year, Accent Group achieved revenue of $907M and an EBITDA of $165M.
Accent Group expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Accent Group valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $703M | $885M | $907M | $931M | XXX |
Gross Profit | $388M | $496M | $511M | XXX | XXX |
Gross Margin | 55% | 56% | 56% | XXX | XXX |
EBITDA | $121M | $178M | $165M | $189M | XXX |
EBITDA Margin | 17% | 20% | 18% | 20% | XXX |
Net Profit | $19.6M | $55.3M | $37.1M | XXX | XXX |
Net Margin | 3% | 6% | 4% | XXX | XXX |
Net Debt | $74.4M | $74.6M | $148M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, Accent Group's stock price is AUD 2 (or $1).
Accent Group has current market cap of AUD 1.2B (or $756M), and EV of AUD 1.7B (or $1.1B).
See Accent Group trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$1.1B | $756M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, Accent Group has market cap of $756M and EV of $1.1B.
Accent Group's trades at 1.2x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate Accent Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Accent Group and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $1.1B | XXX | XXX | XXX |
EV/Revenue | 1.2x | XXX | XXX | XXX |
EV/EBITDA | 6.0x | XXX | XXX | XXX |
P/E | 17.9x | XXX | XXX | XXX |
P/E/Growth | 1.0x | XXX | XXX | XXX |
EV/FCF | 8.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAccent Group's NTM/LTM revenue growth is 6%
Accent Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Accent Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Accent Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Accent Group and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 2% | XXX | XXX | XXX | XXX |
EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
Envela | XXX | XXX | XXX | XXX | XXX | XXX |
Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Accent Group acquired XXX companies to date.
Last acquisition by Accent Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Accent Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Accent Group founded? | Accent Group was founded in 2004. |
Where is Accent Group headquartered? | Accent Group is headquartered in Australia. |
How many employees does Accent Group have? | As of today, Accent Group has 5.3K+ employees. |
Who is the CEO of Accent Group? | Accent Group's CEO is Mr. Daniel Agostinelli. |
Is Accent Group publicy listed? | Yes, Accent Group is a public company listed on ASX. |
What is the stock symbol of Accent Group? | Accent Group trades under AX1 ticker. |
When did Accent Group go public? | Accent Group went public in 2004. |
Who are competitors of Accent Group? | Similar companies to Accent Group include e.g. ADNOC, Envela, Adairs, Eagers Automotive. |
What is the current market cap of Accent Group? | Accent Group's current market cap is $756M |
What is the current revenue of Accent Group? | Accent Group's last 12-month revenue is $931M. |
What is the current EBITDA of Accent Group? | Accent Group's last 12-month EBITDA is $189M. |
What is the current EV/Revenue multiple of Accent Group? | Current revenue multiple of Accent Group is 1.2x. |
What is the current EV/EBITDA multiple of Accent Group? | Current EBITDA multiple of Accent Group is 5.7x. |
What is the current revenue growth of Accent Group? | Accent Group revenue growth between 2023 and 2024 was 2%. |
Is Accent Group profitable? | Yes, Accent Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.