Switch theme
Sign up to access all valuation multiples
Harvey Norman Holdings Limited is the franchisor of Harvey Norman, a leading Australia-based retailer that sells goods from the electrical, computer, furniture, entertainment, and bedding sectors. The majority of earnings are generated in Australia, with the international divisions gradually growing in significance.
1987
9.4K+
LTM Revenue $2.7B
LTM EBITDA $612M
$5.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Harvey Norman Holdings has a last 12-month revenue (LTM) of $2.7B and a last 12-month EBITDA of $612M.
In the most recent fiscal year, Harvey Norman Holdings achieved revenue of $2.5B and an EBITDA of $538M.
Harvey Norman Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Harvey Norman Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.7B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Profit | $1.1B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | $612M | XXX | $538M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $454M | XXX | $232M | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $268M | XXX | $226M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $431M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Harvey Norman Holdings's stock price is AUD 5 (or $3).
Harvey Norman Holdings has current market cap of AUD 6.5B (or $4.2B), and EV of AUD 8.5B (or $5.5B).
See Harvey Norman Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.5B | $4.2B | XXX | XXX | XXX | XXX | $0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Harvey Norman Holdings has market cap of $4.2B and EV of $5.5B.
Harvey Norman Holdings's trades at 2.1x EV/Revenue multiple, and 9.5x EV/EBITDA.
Equity research analysts estimate Harvey Norman Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Harvey Norman Holdings has a P/E ratio of 15.7x.
See valuation multiples for Harvey Norman Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.2B | XXX | $4.2B | XXX | XXX | XXX |
| EV (current) | $5.5B | XXX | $5.5B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBIT | 12.0x | XXX | 15.8x | XXX | XXX | XXX |
| EV/Gross Profit | 5.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.7x | XXX | 16.9x | XXX | XXX | XXX |
| EV/FCF | 22.5x | XXX | 19.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHarvey Norman Holdings's last 12 month revenue growth is 5%
Harvey Norman Holdings's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Harvey Norman Holdings's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Harvey Norman Holdings's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Harvey Norman Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 27% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harvey Norman Holdings acquired XXX companies to date.
Last acquisition by Harvey Norman Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Harvey Norman Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Harvey Norman Holdings founded? | Harvey Norman Holdings was founded in 1987. |
| Where is Harvey Norman Holdings headquartered? | Harvey Norman Holdings is headquartered in Australia. |
| How many employees does Harvey Norman Holdings have? | As of today, Harvey Norman Holdings has 9.4K+ employees. |
| Who is the CEO of Harvey Norman Holdings? | Harvey Norman Holdings's CEO is Ms. Kay Lesley Page. |
| Is Harvey Norman Holdings publicy listed? | Yes, Harvey Norman Holdings is a public company listed on ASX. |
| What is the stock symbol of Harvey Norman Holdings? | Harvey Norman Holdings trades under HVN ticker. |
| When did Harvey Norman Holdings go public? | Harvey Norman Holdings went public in 1987. |
| Who are competitors of Harvey Norman Holdings? | Similar companies to Harvey Norman Holdings include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Harvey Norman Holdings? | Harvey Norman Holdings's current market cap is $4.2B |
| What is the current revenue of Harvey Norman Holdings? | Harvey Norman Holdings's last 12 months revenue is $2.7B. |
| What is the current revenue growth of Harvey Norman Holdings? | Harvey Norman Holdings revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Harvey Norman Holdings? | Current revenue multiple of Harvey Norman Holdings is 2.0x. |
| Is Harvey Norman Holdings profitable? | Yes, Harvey Norman Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Harvey Norman Holdings? | Harvey Norman Holdings's last 12 months EBITDA is $612M. |
| What is Harvey Norman Holdings's EBITDA margin? | Harvey Norman Holdings's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Harvey Norman Holdings? | Current EBITDA multiple of Harvey Norman Holdings is 8.9x. |
| What is the current FCF of Harvey Norman Holdings? | Harvey Norman Holdings's last 12 months FCF is $242M. |
| What is Harvey Norman Holdings's FCF margin? | Harvey Norman Holdings's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Harvey Norman Holdings? | Current FCF multiple of Harvey Norman Holdings is 22.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
