Switch theme
Sign up to access all valuation multiples
Harvey Norman Holdings Limited is the franchisor of Harvey Norman, a leading Australia-based retailer that sells goods from the electrical, computer, furniture, entertainment, and bedding sectors. The majority of earnings are generated in Australia, with the international divisions gradually growing in significance.
1987
9.4K+
LTM Revenue $2.7B
LTM EBITDA $593M
$5.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Harvey Norman Holdings has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $593M.
In the most recent fiscal year, Harvey Norman Holdings achieved revenue of $2.5B and an EBITDA of $529M.
Harvey Norman Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Harvey Norman Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.5B | $2.5B | XXX | XXX | XXX |
| Gross Profit | $1.4B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 57% | 54% | XXX | XXX | XXX |
| EBITDA | $683M | $529M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 21% | XXX | XXX | XXX |
| Net Profit | $513M | $341M | XXX | XXX | XXX |
| Net Margin | 20% | 14% | XXX | XXX | XXX |
| Net Debt | $285M | $399M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Harvey Norman Holdings's stock price is AUD 5 (or $3).
Harvey Norman Holdings has current market cap of AUD 6.2B (or $3.9B), and EV of AUD 8.2B (or $5.2B).
See Harvey Norman Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.2B | $3.9B | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Harvey Norman Holdings has market cap of $3.9B and EV of $5.2B.
Harvey Norman Holdings's trades at 2.0x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Harvey Norman Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Harvey Norman Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.2B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | XXX | XXX |
| P/E | 16.1x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHarvey Norman Holdings's NTM/LTM revenue growth is 5%
Harvey Norman Holdings's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Harvey Norman Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Harvey Norman Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Harvey Norman Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harvey Norman Holdings acquired XXX companies to date.
Last acquisition by Harvey Norman Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Harvey Norman Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Harvey Norman Holdings founded? | Harvey Norman Holdings was founded in 1987. |
| Where is Harvey Norman Holdings headquartered? | Harvey Norman Holdings is headquartered in Australia. |
| How many employees does Harvey Norman Holdings have? | As of today, Harvey Norman Holdings has 9.4K+ employees. |
| Who is the CEO of Harvey Norman Holdings? | Harvey Norman Holdings's CEO is Ms. Kay Lesley Page. |
| Is Harvey Norman Holdings publicy listed? | Yes, Harvey Norman Holdings is a public company listed on ASX. |
| What is the stock symbol of Harvey Norman Holdings? | Harvey Norman Holdings trades under HVN ticker. |
| When did Harvey Norman Holdings go public? | Harvey Norman Holdings went public in 1987. |
| Who are competitors of Harvey Norman Holdings? | Similar companies to Harvey Norman Holdings include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Harvey Norman Holdings? | Harvey Norman Holdings's current market cap is $3.9B |
| What is the current revenue of Harvey Norman Holdings? | Harvey Norman Holdings's last 12-month revenue is $2.7B. |
| What is the current EBITDA of Harvey Norman Holdings? | Harvey Norman Holdings's last 12-month EBITDA is $593M. |
| What is the current EV/Revenue multiple of Harvey Norman Holdings? | Current revenue multiple of Harvey Norman Holdings is 2.0x. |
| What is the current EV/EBITDA multiple of Harvey Norman Holdings? | Current EBITDA multiple of Harvey Norman Holdings is 8.7x. |
| What is the current revenue growth of Harvey Norman Holdings? | Harvey Norman Holdings revenue growth between 2023 and 2024 was -2%. |
| Is Harvey Norman Holdings profitable? | Yes, Harvey Norman Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
