🚀 VC round data is live in beta, check it out!
TheWorks.Co.uk Valuation Multiples
Discover revenue and EBITDA valuation multiples for TheWorks.Co.uk and similar public comparables like SFD, Shoe Zone, Destination XL Group, Damartex and more.
TheWorks.Co.uk Overview
About TheWorks.Co.uk
TheWorks.Co.uk PLC is a multi-channel specialist retailers. The company's product categories include Books, Stationery, Arts and crafts, and Toys and games. Geographically, it derives a majority of its revenue from the United Kingdom and also has a presence in EU countries. Some of the company brands include Boldmere, Brain Maze, CMYK Design Works, Corner Piece, Crawford and Black, Easter Wishes, Explore, Learn, Discover, Fun Workz, Make and Create Boutique, The Craft Place, and others. It has one operating segment with two revenue streams, in store and online.
Founded
2018
HQ
Employees
3.7K
Website
Sectors
Financials (LTM)
EV
$144M
TheWorks.Co.uk Financials
TheWorks.Co.uk reported last 12-month revenue of $368M and EBITDA of $42M.
In the same LTM period, TheWorks.Co.uk generated $42M in EBITDA and $5M in net income.
Revenue (LTM)
TheWorks.Co.uk P&L
In the most recent fiscal year, TheWorks.Co.uk reported revenue of $374M and EBITDA of $49M.
TheWorks.Co.uk expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $368M | XXX | $374M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $72M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $42M | XXX | $49M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $5M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 3% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
TheWorks.Co.uk Stock Performance
TheWorks.Co.uk has current market cap of $33M, and enterprise value of $144M.
Market Cap Evolution
TheWorks.Co.uk's stock price is $0.55.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $144M | $33M | (0.1%) | XXX | XXX | XXX | $0.19 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTheWorks.Co.uk Valuation Multiples
TheWorks.Co.uk trades at 0.4x EV/Revenue multiple, and 3.4x EV/EBITDA.
EV / Revenue (LTM)
TheWorks.Co.uk Financial Valuation Multiples
As of March 7, 2026, TheWorks.Co.uk has market cap of $33M and EV of $144M.
Equity research analysts estimate TheWorks.Co.uk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TheWorks.Co.uk has a P/E ratio of 6.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $33M | XXX | $33M | XXX | XXX | XXX |
| EV (current) | $144M | XXX | $144M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | 7.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.0x | XXX | XXX | XXX |
| P/E | 6.8x | XXX | 3.0x | XXX | XXX | XXX |
| EV/FCF | 254.3x | XXX | 3.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified TheWorks.Co.uk Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
TheWorks.Co.uk Margins & Growth Rates
TheWorks.Co.uk's revenue in the last 12 month grew by 5%.
TheWorks.Co.uk's revenue per employee in the last FY averaged $0.1M.
TheWorks.Co.uk's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TheWorks.Co.uk's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
TheWorks.Co.uk Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | (4%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 10% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
TheWorks.Co.uk Public Comps
See public comps and valuation multiples for other Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| SFD | XXX | XXX | XXX | XXX | XXX | XXX |
| Shoe Zone | XXX | XXX | XXX | XXX | XXX | XXX |
| Destination XL Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Damartex | XXX | XXX | XXX | XXX | XXX | XXX |
| Pasquarelli Auto | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TheWorks.Co.uk M&A Activity
TheWorks.Co.uk acquired XXX companies to date.
Last acquisition by TheWorks.Co.uk was on XXXXXXXX, XXXXX. TheWorks.Co.uk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by TheWorks.Co.uk
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTheWorks.Co.uk Investment Activity
TheWorks.Co.uk invested in XXX companies to date.
TheWorks.Co.uk made its latest investment on XXXXXXXX, XXXXX. TheWorks.Co.uk invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by TheWorks.Co.uk
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout TheWorks.Co.uk
| When was TheWorks.Co.uk founded? | TheWorks.Co.uk was founded in 2018. |
| Where is TheWorks.Co.uk headquartered? | TheWorks.Co.uk is headquartered in United Kingdom. |
| How many employees does TheWorks.Co.uk have? | As of today, TheWorks.Co.uk has over 3K employees. |
| Who is the CEO of TheWorks.Co.uk? | TheWorks.Co.uk's CEO is Gavin Lee Peck. |
| Is TheWorks.Co.uk publicly listed? | Yes, TheWorks.Co.uk is a public company listed on London Stock Exchange. |
| What is the stock symbol of TheWorks.Co.uk? | TheWorks.Co.uk trades under WRKS ticker. |
| When did TheWorks.Co.uk go public? | TheWorks.Co.uk went public in 2018. |
| Who are competitors of TheWorks.Co.uk? | TheWorks.Co.uk main competitors are SFD, Shoe Zone, Destination XL Group, Damartex. |
| What is the current market cap of TheWorks.Co.uk? | TheWorks.Co.uk's current market cap is $33M. |
| What is the current revenue of TheWorks.Co.uk? | TheWorks.Co.uk's last 12 months revenue is $368M. |
| What is the current revenue growth of TheWorks.Co.uk? | TheWorks.Co.uk revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of TheWorks.Co.uk? | Current revenue multiple of TheWorks.Co.uk is 0.4x. |
| Is TheWorks.Co.uk profitable? | Yes, TheWorks.Co.uk is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TheWorks.Co.uk? | TheWorks.Co.uk's last 12 months EBITDA is $42M. |
| What is TheWorks.Co.uk's EBITDA margin? | TheWorks.Co.uk's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of TheWorks.Co.uk? | Current EBITDA multiple of TheWorks.Co.uk is 3.4x. |
| What is the current FCF of TheWorks.Co.uk? | TheWorks.Co.uk's last 12 months FCF is $565K. |
| What is TheWorks.Co.uk's FCF margin? | TheWorks.Co.uk's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of TheWorks.Co.uk? | Current FCF multiple of TheWorks.Co.uk is 254.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.