GameStop - Public Comps and Valuation Multiples

GameStop Overview

About GameStop

GameStop Corp is a U.S. multichannel video game, consumer electronics, and services retailer. The company operates across Europe, Canada, Australia, and the United States. The company sells new and second-hand video game hardware, physical and digital video game software, and video game accessories, mainly through GameStop, EB Games, and Micromania stores and international e-commerce sites. The majority of sales are from the United States. The company categorizes its products in three categories: Hardware and accessories, Software, and Collectibles. The company generates the majority of its revenue from the sale of Hardware and accessories products.

Founded

1996

HQ

Employees

6K+

Website

gamestop.com

Sectors

Specialty Stores

Financials

LTM Revenue $3.7B

LTM EBITDA n/a

EV

$7.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

GameStop Financials

GameStop has a last 12-month revenue of $3.7B and a last 12-month EBITDA of n/a.

In the most recent fiscal year, GameStop achieved revenue of $3.8B and an EBITDA of $22.4M.

GameStop expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GameStop valuation multiples based on analyst estimates

GameStop P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$5.9B	$5.3B	XXX	XXX	XXX
Gross Profit	$1.4B	$1.3B	XXX	XXX	XXX
Gross Margin	23%	25%	XXX	XXX	XXX
EBITDA	-$247M	$26.5M	XXX	XXX	XXX
EBITDA Margin	-4%	1%	XXX	XXX	XXX
Net Profit	-$313M	$6.7M	XXX	XXX	XXX
Net Margin	-5%	0%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

GameStop Stock Performance

As of April 15, 2025, GameStop's stock price is $27.

GameStop has current market cap of $12.1B, and EV of $7.7B.

See GameStop trading valuation data

GameStop Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$7.7B	$12.1B	XXX	XXX	XXX	XXX	$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

GameStop Valuation Multiples

As of April 15, 2025, GameStop has market cap of $12.1B and EV of $7.7B.

GameStop's trades at 2.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate GameStop's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for GameStop and 10K+ public comps

GameStop Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$7.7B	XXX	XXX	XXX
EV/Revenue	2.0x	XXX	XXX	XXX
EV/EBITDA	338.5x	XXX	XXX	XXX
P/E	99.8x	XXX	XXX	XXX
P/E/Growth	2.6x	XXX	XXX	XXX
EV/FCF	77.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GameStop Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

GameStop Valuation Multiples

GameStop's NTM/LTM revenue growth is -11%

GameStop's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, GameStop's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate GameStop's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for GameStop and other 10K+ public comps

GameStop Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-11%	XXX	XXX	XXX	XXX
EBITDA Margin	1%	XXX	XXX	XXX	XXX
EBITDA Growth	-111%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	-11%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.6M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	30%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry