Switch theme
Sign up to access all valuation multiples
Veste SA Estilo is engaged in apparel industry retailers and high-end accessories in Brazil. The Company's main objectives are: development, exploration of the industry, trade, import and export of clothing and clothing accessories and trading in decorative, hygiene and cosmetic objects, among others. It produces clothes, accessories, footwear, and articles for the home, always in line with contemporary lifestyle, bringing joy, elegance, and well-being to customers under its brands Le Lis, Dudalina, john john, Stew, and Individual. The company focuses on designing, developing, manufacturing, and trading apparel and accessories for women and men.
1982
n/a
LTM Revenue $198M
LTM EBITDA $39.1M
$185M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Veste has a last 12-month revenue of $198M and a last 12-month EBITDA of $39.1M.
In the most recent fiscal year, Veste achieved revenue of $194M and an EBITDA of $38.1M.
Veste expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Veste valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $193M | $194M | XXX | XXX | XXX |
| Gross Profit | $115M | $127M | XXX | XXX | XXX |
| Gross Margin | 60% | 66% | XXX | XXX | XXX |
| EBITDA | $31.3M | $38.1M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 20% | XXX | XXX | XXX |
| Net Profit | $9.6M | $4.0M | XXX | XXX | XXX |
| Net Margin | 5% | 2% | XXX | XXX | XXX |
| Net Debt | $13.8M | $20.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Veste's stock price is BRL 7 (or $1).
Veste has current market cap of BRL 768M (or $134M), and EV of BRL 1.1B (or $185M).
See Veste trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $185M | $134M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Veste has market cap of $134M and EV of $185M.
Veste's trades at 0.9x LTM EV/Revenue multiple, and 4.7x LTM EBITDA.
Analysts estimate Veste's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Veste and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $185M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | 1155.4x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVeste's NTM/LTM revenue growth is 8%
Veste's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Veste's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Veste's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Veste and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 44% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 59% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Veste acquired XXX companies to date.
Last acquisition by Veste was XXXXXXXX, XXXXX XXXXX XXXXXX . Veste acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Veste founded? | Veste was founded in 1982. |
| Where is Veste headquartered? | Veste is headquartered in Brazil. |
| Is Veste publicy listed? | Yes, Veste is a public company listed on BVMF. |
| What is the stock symbol of Veste? | Veste trades under VSTE3 ticker. |
| When did Veste go public? | Veste went public in 2008. |
| Who are competitors of Veste? | Similar companies to Veste include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Veste? | Veste's current market cap is $134M |
| What is the current revenue of Veste? | Veste's last 12-month revenue is $198M. |
| What is the current EBITDA of Veste? | Veste's last 12-month EBITDA is $39.1M. |
| What is the current EV/Revenue multiple of Veste? | Current revenue multiple of Veste is 0.9x. |
| What is the current EV/EBITDA multiple of Veste? | Current EBITDA multiple of Veste is 4.7x. |
| What is the current revenue growth of Veste? | Veste revenue growth between 2023 and 2024 was 0%. |
| Is Veste profitable? | Yes, Veste is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
