Switch theme
Sign up to access all valuation multiples
Veste SA Estilo is engaged in apparel industry retailers and high-end accessories in Brazil. The Company's main objectives are: development, exploration of the industry, trade, import and export of clothing and clothing accessories and trading in decorative, hygiene and cosmetic objects, among others. It produces clothes, accessories, footwear, and articles for the home, always in line with contemporary lifestyle, bringing joy, elegance, and well-being to customers under its brands Le Lis, Dudalina, john john, Stew, and Individual. The company focuses on designing, developing, manufacturing, and trading apparel and accessories for women and men.
1982
n/a
LTM Revenue $201M
LTM EBITDA $40.3M
$173M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Veste has a last 12-month revenue (LTM) of $201M and a last 12-month EBITDA of $40.3M.
In the most recent fiscal year, Veste achieved revenue of $195M and an EBITDA of $38.4M.
Veste expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Veste valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $201M | XXX | $195M | XXX | XXX | XXX |
| Gross Profit | $40.2M | XXX | $124M | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 63% | XXX | XXX | XXX |
| EBITDA | $40.3M | XXX | $38.4M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $11.1M | XXX | $8.1M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $2.9M | XXX | $0.1M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $22.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Veste's stock price is BRL 6 (or $1).
Veste has current market cap of BRL 687M (or $121M), and EV of BRL 985M (or $173M).
See Veste trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $173M | $121M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Veste has market cap of $121M and EV of $173M.
Veste's trades at 0.9x EV/Revenue multiple, and 4.5x EV/EBITDA.
Equity research analysts estimate Veste's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Veste has a P/E ratio of 41.6x.
See valuation multiples for Veste and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $121M | XXX | $121M | XXX | XXX | XXX |
| EV (current) | $173M | XXX | $173M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 4.3x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 15.6x | XXX | 21.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 41.6x | XXX | 1033.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 9.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVeste's last 12 month revenue growth is 7%
Veste's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Veste's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Veste's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Veste and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 27% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 44% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 59% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Veste acquired XXX companies to date.
Last acquisition by Veste was XXXXXXXX, XXXXX XXXXX XXXXXX . Veste acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Veste founded? | Veste was founded in 1982. |
| Where is Veste headquartered? | Veste is headquartered in Brazil. |
| Is Veste publicy listed? | Yes, Veste is a public company listed on BVMF. |
| What is the stock symbol of Veste? | Veste trades under VSTE3 ticker. |
| When did Veste go public? | Veste went public in 2008. |
| Who are competitors of Veste? | Similar companies to Veste include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Veste? | Veste's current market cap is $121M |
| What is the current revenue of Veste? | Veste's last 12 months revenue is $201M. |
| What is the current revenue growth of Veste? | Veste revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Veste? | Current revenue multiple of Veste is 0.9x. |
| Is Veste profitable? | Yes, Veste is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Veste? | Veste's last 12 months EBITDA is $40.3M. |
| What is Veste's EBITDA margin? | Veste's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Veste? | Current EBITDA multiple of Veste is 4.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
