🚀 VC round data is live in beta, check it out!
- Public Comps
- USS Co.
USS Co. Valuation Multiples
Discover revenue and EBITDA valuation multiples for USS Co. and similar public comparables like Macy's, Pepkor, Atmus Filtration, JD Sports Fashion and more.
USS Co. Overview
About USS Co.
USS Co Ltd operates auto auctions and provides various services related to automobile auctions, purchases, and sales of used cars, as well as recycling operations. The company has three reportable segments: Auto Auctions, Used Automobile Purchase and Sales, and Recycling. The Auto Auctions segment handles auctions for used cars and motorcycles, provides information and transportation services, and offers financial services to auction members. The Used Automobile Purchase and Sales segment engages in the purchase and sale of used and damaged cars, while the Recycling segment focuses on recycling end-of-life vehicles and scrap metals and managing facility disposal projects. It generates the majority of its revenue from the Auto auction segment.
Founded
1980
HQ

Employees
1.4K
Website
Financials (LTM)
EV
$5B
USS Co. Financials
USS Co. reported last 12-month revenue of $706M and EBITDA of $407M.
In the same LTM period, USS Co. generated $448M in gross profit, $407M in EBITDA, and $256M in net income.
Revenue (LTM)
USS Co. P&L
In the most recent fiscal year, USS Co. reported revenue of $711M and EBITDA of $404M.
USS Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $706M | XXX | $711M | XXX | XXX | XXX |
| Gross Profit | $448M | XXX | $408M | XXX | XXX | XXX |
| Gross Margin | 63% | XXX | 57% | XXX | XXX | XXX |
| EBITDA | $407M | XXX | $404M | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 57% | XXX | XXX | XXX |
| EBIT Margin | 52% | XXX | 52% | XXX | XXX | XXX |
| Net Profit | $256M | XXX | $257M | XXX | XXX | XXX |
| Net Margin | 36% | XXX | 36% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
USS Co. Stock Performance
USS Co. has current market cap of $5B, and enterprise value of $5B.
Market Cap Evolution
USS Co.'s stock price is $10.94.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $5B | -0.2% | XXX | XXX | XXX | $0.56 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialUSS Co. Valuation Multiples
USS Co. trades at 6.4x EV/Revenue multiple, and 11.1x EV/EBITDA.
EV / Revenue (LTM)
USS Co. Financial Valuation Multiples
As of April 17, 2026, USS Co. has market cap of $5B and EV of $5B.
Equity research analysts estimate USS Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
USS Co. has a P/E ratio of 19.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 6.4x | XXX | 6.3x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | 10.1x | XXX | 11.0x | XXX | XXX | XXX |
| P/E | 19.8x | XXX | 19.7x | XXX | XXX | XXX |
| EV/FCF | 21.0x | XXX | 20.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified USS Co. Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


USS Co. Margins & Growth Rates
USS Co.'s revenue in the last 12 month grew by 3%.
USS Co.'s revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.0M for the same period.
USS Co.'s rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
USS Co.'s rule of X is 68% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
USS Co. Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 58% | XXX | 57% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 62% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 68% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
USS Co. Public Comps
See public comps and valuation multiples for other Auto Services and Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| USS Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Macy's | XXX | XXX | XXX | XXX | XXX | XXX |
| Pepkor | XXX | XXX | XXX | XXX | XXX | XXX |
| Atmus Filtration | XXX | XXX | XXX | XXX | XXX | XXX |
| JD Sports Fashion | XXX | XXX | XXX | XXX | XXX | XXX |
| Kalyan Jewellers India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
USS Co. M&A Activity
USS Co. acquired XXX companies to date.
Last acquisition by USS Co. was on XXXXXXXX, XXXXX. USS Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by USS Co.
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialUSS Co. Investment Activity
USS Co. invested in XXX companies to date.
USS Co. made its latest investment on XXXXXXXX, XXXXX. USS Co. invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by USS Co.
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout USS Co.
| When was USS Co. founded? | USS Co. was founded in 1980. |
| Where is USS Co. headquartered? | USS Co. is headquartered in Japan. |
| How many employees does USS Co. have? | As of today, USS Co. has over 1K employees. |
| Who is the CEO of USS Co.? | USS Co.'s CEO is Yukihiro Ando. |
| Is USS Co. publicly listed? | Yes, USS Co. is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of USS Co.? | USS Co. trades under 4732 ticker. |
| When did USS Co. go public? | USS Co. went public in 2000. |
| Who are competitors of USS Co.? | USS Co. main competitors are Macy's, Pepkor, Atmus Filtration, JD Sports Fashion. |
| What is the current market cap of USS Co.? | USS Co.'s current market cap is $5B. |
| What is the current revenue of USS Co.? | USS Co.'s last 12 months revenue is $706M. |
| What is the current revenue growth of USS Co.? | USS Co. revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of USS Co.? | Current revenue multiple of USS Co. is 6.4x. |
| Is USS Co. profitable? | Yes, USS Co. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of USS Co.? | USS Co.'s last 12 months EBITDA is $407M. |
| What is USS Co.'s EBITDA margin? | USS Co.'s last 12 months EBITDA margin is 58%. |
| What is the current EV/EBITDA multiple of USS Co.? | Current EBITDA multiple of USS Co. is 11.1x. |
| What is the current FCF of USS Co.? | USS Co.'s last 12 months FCF is $215M. |
| What is USS Co.'s FCF margin? | USS Co.'s last 12 months FCF margin is 30%. |
| What is the current EV/FCF multiple of USS Co.? | Current FCF multiple of USS Co. is 21.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.