Switch theme
Sign up to access all valuation multiples
USS Co Ltd is a Japanese company involved in managing used-vehicle auctions. It has two segments: the auction business (purchasing and selling used vehicles) and the environment-related business. The auction business distributes used vehicles by organizing auctions. The on-site auctions are held in 17 locations across the local market, satellite auctions, and Internet auctions. The recycling business scraps unsold vehicles to recycle them as rebuilt auto parts, raw materials, or solid fuel.
1980
1.3K+
LTM Revenue $722M
LTM EBITDA $412M
$4.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
USS Co. has a last 12-month revenue (LTM) of $722M and a last 12-month EBITDA of $412M.
In the most recent fiscal year, USS Co. achieved revenue of $670M and an EBITDA of $370M.
USS Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See USS Co. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $722M | XXX | $670M | XXX | XXX | XXX |
| Gross Profit | $446M | XXX | $405M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $412M | XXX | $370M | XXX | XXX | XXX |
| EBITDA Margin | 57% | XXX | 55% | XXX | XXX | XXX |
| EBIT | $375M | XXX | $336M | XXX | XXX | XXX |
| EBIT Margin | 52% | XXX | 50% | XXX | XXX | XXX |
| Net Profit | $260M | XXX | $226M | XXX | XXX | XXX |
| Net Margin | 36% | XXX | 34% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, USS Co.'s stock price is JPY 1565 (or $11).
USS Co. has current market cap of JPY 741B (or $5.1B), and EV of JPY 627B (or $4.3B).
See USS Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.3B | $5.1B | XXX | XXX | XXX | XXX | $0.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, USS Co. has market cap of $5.1B and EV of $4.3B.
USS Co.'s trades at 6.6x EV/Revenue multiple, and 11.8x EV/EBITDA.
Equity research analysts estimate USS Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
USS Co. has a P/E ratio of 19.6x.
See valuation multiples for USS Co. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
| EV (current) | $4.3B | XXX | $4.3B | XXX | XXX | XXX |
| EV/Revenue | 6.0x | XXX | 6.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | 11.8x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 9.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.6x | XXX | 23.0x | XXX | XXX | XXX |
| EV/FCF | 18.7x | XXX | 15.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialUSS Co.'s last 12 month revenue growth is 6%
USS Co.'s revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
USS Co.'s rule of 40 is 61% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
USS Co.'s rule of X is 72% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for USS Co. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 57% | XXX | 55% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | 61% | XXX | 61% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 72% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
USS Co. acquired XXX companies to date.
Last acquisition by USS Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . USS Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was USS Co. founded? | USS Co. was founded in 1980. |
| Where is USS Co. headquartered? | USS Co. is headquartered in Japan. |
| How many employees does USS Co. have? | As of today, USS Co. has 1.3K+ employees. |
| Who is the CEO of USS Co.? | USS Co.'s CEO is Mr. Yukihiro Ando. |
| Is USS Co. publicy listed? | Yes, USS Co. is a public company listed on TKS. |
| What is the stock symbol of USS Co.? | USS Co. trades under 4732 ticker. |
| When did USS Co. go public? | USS Co. went public in 2000. |
| Who are competitors of USS Co.? | Similar companies to USS Co. include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of USS Co.? | USS Co.'s current market cap is $5.1B |
| What is the current revenue of USS Co.? | USS Co.'s last 12 months revenue is $722M. |
| What is the current revenue growth of USS Co.? | USS Co. revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of USS Co.? | Current revenue multiple of USS Co. is 6.0x. |
| Is USS Co. profitable? | Yes, USS Co. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of USS Co.? | USS Co.'s last 12 months EBITDA is $412M. |
| What is USS Co.'s EBITDA margin? | USS Co.'s last 12 months EBITDA margin is 57%. |
| What is the current EV/EBITDA multiple of USS Co.? | Current EBITDA multiple of USS Co. is 10.4x. |
| What is the current FCF of USS Co.? | USS Co.'s last 12 months FCF is $229M. |
| What is USS Co.'s FCF margin? | USS Co.'s last 12 months FCF margin is 32%. |
| What is the current EV/FCF multiple of USS Co.? | Current FCF multiple of USS Co. is 18.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
