Switch theme
Sign up to access all valuation multiples
GrowGeneration Corp owns and operates specialty retail hydroponic and organic gardening stores. The firm is a marketer and distributor of nutrients, growing media, indoor and greenhouse lighting, ventilation systems and accessories for hydroponic gardening. The Company has two reportable segments, including Cultivation and Gardening segment, composed of the Company's hydroponic and organic gardening business; and the Storage Solutions segment, composed of the Company's benching, racking, and storage solutions business.
2014
306
LTM Revenue $184M
LTM EBITDA -$10.6M
$33.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GrowGeneration has a last 12-month revenue of $184M and a last 12-month EBITDA of -$10.6M.
In the most recent fiscal year, GrowGeneration achieved revenue of $189M and an EBITDA of -$29.8M.
GrowGeneration expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GrowGeneration valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $226M | $189M | XXX | XXX | XXX |
| Gross Profit | $70.3M | $61.3M | XXX | XXX | XXX |
| Gross Margin | 31% | 32% | XXX | XXX | XXX |
| EBITDA | -$29.8M | -$29.8M | XXX | XXX | XXX |
| EBITDA Margin | -13% | -16% | XXX | XXX | XXX |
| Net Profit | -$164M | -$46.5M | XXX | XXX | XXX |
| Net Margin | -72% | -25% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GrowGeneration's stock price is $1.
GrowGeneration has current market cap of $52.6M, and EV of $33.2M.
See GrowGeneration trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33.2M | $52.6M | XXX | XXX | XXX | XXX | $-0.69 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GrowGeneration has market cap of $52.6M and EV of $33.2M.
GrowGeneration's trades at 0.2x LTM EV/Revenue multiple, and -3.1x LTM EBITDA.
Analysts estimate GrowGeneration's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GrowGeneration and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $33.2M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -1.1x | XXX | XXX | XXX |
| P/E | -1.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -8.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGrowGeneration's NTM/LTM revenue growth is -5%
GrowGeneration's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, GrowGeneration's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GrowGeneration's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GrowGeneration and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GrowGeneration acquired XXX companies to date.
Last acquisition by GrowGeneration was XXXXXXXX, XXXXX XXXXX XXXXXX . GrowGeneration acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GrowGeneration founded? | GrowGeneration was founded in 2014. |
| Where is GrowGeneration headquartered? | GrowGeneration is headquartered in United States of America. |
| How many employees does GrowGeneration have? | As of today, GrowGeneration has 306 employees. |
| Who is the CEO of GrowGeneration? | GrowGeneration's CEO is Mr. Darren Lampert. |
| Is GrowGeneration publicy listed? | Yes, GrowGeneration is a public company listed on NAS. |
| What is the stock symbol of GrowGeneration? | GrowGeneration trades under GRWG ticker. |
| When did GrowGeneration go public? | GrowGeneration went public in 2016. |
| Who are competitors of GrowGeneration? | Similar companies to GrowGeneration include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of GrowGeneration? | GrowGeneration's current market cap is $52.6M |
| What is the current revenue of GrowGeneration? | GrowGeneration's last 12-month revenue is $184M. |
| What is the current EBITDA of GrowGeneration? | GrowGeneration's last 12-month EBITDA is -$10.6M. |
| What is the current EV/Revenue multiple of GrowGeneration? | Current revenue multiple of GrowGeneration is 0.2x. |
| What is the current EV/EBITDA multiple of GrowGeneration? | Current EBITDA multiple of GrowGeneration is -3.1x. |
| What is the current revenue growth of GrowGeneration? | GrowGeneration revenue growth between 2023 and 2024 was -16%. |
| Is GrowGeneration profitable? | Yes, GrowGeneration is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
