Switch theme
Sign up to access all valuation multiples
D'Ieteren Group imports and distributes vehicles belonging to the Volkswagen brand pool (D'Ieteren Auto) and provides car glass repair and replacement solutions (Belron). D'Ieteren Auto also sells used vehicles, provides spare parts and accessories, offers car financing and long-term rental services, and distributes motorcycle and scooter products. D'Ieteren Auto's operations are focused in Belgium. Belron provides car glass repair solutions under different brands, including Carglass, Safelite AutoGlass, and Autoglass in Europe. Customers of The D'Ieteren group generate approximately half its revenue from D'Ieteren Auto and the other half from Belron.
1805
32.4K+
LTM Revenue $13.5B
LTM EBITDA $809M
$11.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
D'Ieteren has a last 12-month revenue of $13.5B and a last 12-month EBITDA of $809M.
In the most recent fiscal year, D'Ieteren achieved revenue of $8.8B and an EBITDA of $878M.
D'Ieteren expects next 12-month revenue of XXX and NTM EBITDA of XXX
See D'Ieteren valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.6B | $8.8B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $1.9B | XXX | XXX | XXX |
| Gross Margin | 12% | 22% | XXX | XXX | XXX |
| EBITDA | $966M | $878M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 10% | XXX | XXX | XXX |
| Net Profit | $364M | $542M | XXX | XXX | XXX |
| Net Margin | 4% | 6% | XXX | XXX | XXX |
| Net Debt | $1.1B | $570M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, D'Ieteren's stock price is EUR 164 (or $176).
D'Ieteren has current market cap of EUR 8.7B (or $9.3B), and EV of EUR 10.7B (or $11.5B).
See D'Ieteren trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.5B | $9.3B | XXX | XXX | XXX | XXX | $12.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, D'Ieteren has market cap of $9.3B and EV of $11.5B.
D'Ieteren's trades at 0.9x LTM EV/Revenue multiple, and 14.3x LTM EBITDA.
Analysts estimate D'Ieteren's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for D'Ieteren and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $11.5B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | XXX | XXX |
| P/E | 23.3x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 14.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpD'Ieteren's NTM/LTM revenue growth is 11%
D'Ieteren's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, D'Ieteren's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate D'Ieteren's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for D'Ieteren and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
D'Ieteren acquired XXX companies to date.
Last acquisition by D'Ieteren was XXXXXXXX, XXXXX XXXXX XXXXXX . D'Ieteren acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was D'Ieteren founded? | D'Ieteren was founded in 1805. |
| Where is D'Ieteren headquartered? | D'Ieteren is headquartered in Belgium. |
| How many employees does D'Ieteren have? | As of today, D'Ieteren has 32.4K+ employees. |
| Is D'Ieteren publicy listed? | Yes, D'Ieteren is a public company listed on BRU. |
| What is the stock symbol of D'Ieteren? | D'Ieteren trades under DIE ticker. |
| When did D'Ieteren go public? | D'Ieteren went public in 2002. |
| Who are competitors of D'Ieteren? | Similar companies to D'Ieteren include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of D'Ieteren? | D'Ieteren's current market cap is $9.3B |
| What is the current revenue of D'Ieteren? | D'Ieteren's last 12-month revenue is $13.5B. |
| What is the current EBITDA of D'Ieteren? | D'Ieteren's last 12-month EBITDA is $809M. |
| What is the current EV/Revenue multiple of D'Ieteren? | Current revenue multiple of D'Ieteren is 0.9x. |
| What is the current EV/EBITDA multiple of D'Ieteren? | Current EBITDA multiple of D'Ieteren is 14.3x. |
| What is the current revenue growth of D'Ieteren? | D'Ieteren revenue growth between 2023 and 2024 was 2%. |
| Is D'Ieteren profitable? | Yes, D'Ieteren is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
