Switch theme
Sign up to access all valuation multiples
Hotai Motor Co Ltd is engaged in assembling, trading, and importing vehicles, automobile air conditioners, and their parts. The segments of the company include the Distributor of Toyota and Hino products segments, Installment trading, Leasing, Property insurance, overseas sales agent, and other segments. It has operations across both Taiwan and mainland China, with the vast majority of revenue derived domestically.
1955
579
Last FY Revenue $8.5B
Last FY EBITDA $1.6B
$21.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Hotai Motor achieved revenue of $8.5B and an EBITDA of $1.6B.
Hotai Motor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hotai Motor valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | XXX | $8.5B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $1.3B | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 15% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 19% | XXX | XXX | XXX |
| EBIT | n/a | XXX | $483M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $764M | XXX | $683M | XXX | XXX | XXX |
| Net Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $9.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hotai Motor's stock price is TWD 638 (or $21).
Hotai Motor has current market cap of TWD 355B (or $11.9B), and EV of TWD 629B (or $21.0B).
See Hotai Motor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.0B | $11.9B | XXX | XXX | XXX | XXX | $1.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hotai Motor has market cap of $11.9B and EV of $21.0B.
Hotai Motor's trades at 2.5x EV/Revenue multiple, and 12.8x EV/EBITDA.
Equity research analysts estimate Hotai Motor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hotai Motor has a P/E ratio of 15.5x.
See valuation multiples for Hotai Motor and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.9B | XXX | $11.9B | XXX | XXX | XXX |
| EV (current) | $21.0B | XXX | $21.0B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 12.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 43.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 17.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -420.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHotai Motor's revenue per employee in the last FY averaged $14.8M, while opex per employee averaged $1.4M for the same period.
Hotai Motor's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hotai Motor's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hotai Motor and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $14.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hotai Motor acquired XXX companies to date.
Last acquisition by Hotai Motor was XXXXXXXX, XXXXX XXXXX XXXXXX . Hotai Motor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hotai Motor founded? | Hotai Motor was founded in 1955. |
| Where is Hotai Motor headquartered? | Hotai Motor is headquartered in Taiwan. |
| How many employees does Hotai Motor have? | As of today, Hotai Motor has 579 employees. |
| Is Hotai Motor publicy listed? | Yes, Hotai Motor is a public company listed on TAI. |
| What is the stock symbol of Hotai Motor? | Hotai Motor trades under 2207 ticker. |
| When did Hotai Motor go public? | Hotai Motor went public in 1997. |
| Who are competitors of Hotai Motor? | Similar companies to Hotai Motor include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Hotai Motor? | Hotai Motor's current market cap is $11.9B |
| Is Hotai Motor profitable? | Yes, Hotai Motor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
