Switch theme
Sign up to access all valuation multiples
Marisa Lojas SA is a retail stores operator in Brazil. Its stores offer products related to fashion, underwear, footwear, and accessories for women, men, and children. Its products also include beds, tablecloths, children's bathrobes and towels for home use. The company's income derives from three operating segments. The retail segment, which is the key revenue generator, includes the sale of clothing items, perfumes, beauty products, and watches, in physical stores and e-commerce. The credit card transactions segment is managed by the subsidiary and offered to the company's clients for the credit purchase of products, insurance, and payment of bills. The consumer credit segment offers personal loans to the company's consumers.
1959
n/a
LTM Revenue n/a
LTM EBITDA n/a
$214M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marisa Lojas has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Marisa Lojas achieved revenue of $243M and an EBITDA of $10.6M.
Marisa Lojas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marisa Lojas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $289M | $243M | XXX | XXX | XXX |
| Gross Profit | $190M | $138M | XXX | XXX | XXX |
| Gross Margin | 66% | 57% | XXX | XXX | XXX |
| EBITDA | -$35.8M | $10.6M | XXX | XXX | XXX |
| EBITDA Margin | -12% | 4% | XXX | XXX | XXX |
| Net Profit | -$68.2M | -$87.7M | XXX | XXX | XXX |
| Net Margin | -24% | -36% | XXX | XXX | XXX |
| Net Debt | $110M | $21.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Marisa Lojas's stock price is BRL 1 (or $0).
Marisa Lojas has current market cap of BRL 683M (or $119M), and EV of BRL 1.2B (or $214M).
See Marisa Lojas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $214M | $119M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Marisa Lojas has market cap of $119M and EV of $214M.
Marisa Lojas's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Marisa Lojas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Marisa Lojas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $214M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 20.3x | XXX | XXX | XXX |
| P/E | -2.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -15.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMarisa Lojas's NTM/LTM revenue growth is n/a
Marisa Lojas's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Marisa Lojas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Marisa Lojas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Marisa Lojas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -130% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 51% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marisa Lojas acquired XXX companies to date.
Last acquisition by Marisa Lojas was XXXXXXXX, XXXXX XXXXX XXXXXX . Marisa Lojas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Marisa Lojas founded? | Marisa Lojas was founded in 1959. |
| Where is Marisa Lojas headquartered? | Marisa Lojas is headquartered in Brazil. |
| Is Marisa Lojas publicy listed? | Yes, Marisa Lojas is a public company listed on BVMF. |
| What is the stock symbol of Marisa Lojas? | Marisa Lojas trades under AMAR3 ticker. |
| When did Marisa Lojas go public? | Marisa Lojas went public in 2010. |
| Who are competitors of Marisa Lojas? | Similar companies to Marisa Lojas include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Marisa Lojas? | Marisa Lojas's current market cap is $119M |
| What is the current revenue growth of Marisa Lojas? | Marisa Lojas revenue growth between 2023 and 2024 was -16%. |
| Is Marisa Lojas profitable? | Yes, Marisa Lojas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
