Pepkor - Public Comps and Valuation Multiples

Pepkor Overview

About Pepkor

Pepkor Holdings Ltd is an operator of a chain of retail stores based in Parow East, South Africa. The company functions offer segments that include clothing and general merchandise, furniture, appliances and electronics, and fintech, it generates the vast majority of its revenue from the clothing and general merchandise segment, which consists of clothing, footwear and homeware products, fast-moving consumer specialty goods, cellular and financial services, thereby enabling its customers to get easy access to everyday products and services at adorable prices. Geographically, it generates majority of its revenue from South Africa and also operates in other countries.

Founded

2017

HQ

Employees

46.6K+

Website

pepkor.co.za

Sectors

Specialty Stores

Financials

LTM Revenue $6.0B

LTM EBITDA $977M

EV

$7.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Pepkor Financials

As of December 2025, Pepkor reported last 12-month revenue of $6.0B and EBITDA of $977M.

In the same period, Pepkor generated $2.3B in LTM gross profit and $360M in net income.

See Pepkor valuation multiples based on analyst estimates

Pepkor P&L

In the most recent fiscal year, Pepkor reported revenue of $5.8B and EBITDA of $963M.

Pepkor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Pepkor valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$6.0B	XXX	$5.8B	XXX	XXX	XXX
Gross Profit	$2.3B	XXX	$2.3B	XXX	XXX	XXX
Gross Margin	38%	XXX	40%	XXX	XXX	XXX
EBITDA	$977M	XXX	$963M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	17%	XXX	XXX	XXX
EBIT	$689M	XXX	$615M	XXX	XXX	XXX
EBIT Margin	12%	XXX	11%	XXX	XXX	XXX
Net Profit	$360M	XXX	$342M	XXX	XXX	XXX
Net Margin	6%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$539M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Pepkor including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $6.0B. EBITDA for the last twelve months was $977M. In the most recent fiscal year, Pepkor achieved $5.8B in revenue and $963M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$6.0B	Analyst estimates available to subscribers	$5.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.3B	Analyst estimates available to subscribers	$2.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	38.2% gross margin	Analyst estimates available to subscribers	39.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$977M	Analyst estimates available to subscribers	$963M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.3% EBITDA margin	Analyst estimates available to subscribers	16.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$689M	Analyst estimates available to subscribers	$615M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.5% EBIT margin	Analyst estimates available to subscribers	10.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$360M	Analyst estimates available to subscribers	$342M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.0% net profit margin	Analyst estimates available to subscribers	5.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$539M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Pepkor

This financial data table provides comprehensive performance metrics for Pepkor, a company based in South Africa. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Pepkor generated $6.0B in revenue over the last twelve months.
The company achieved $977M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.3B.
Net income over the last twelve months reached $360M.

Fiscal Year Performance

In the most recent fiscal year, Pepkor reported $5.8B in total revenue.
Fiscal year EBITDA was $963M.
The company maintained a gross profit margin of 39.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.6%.
Net profit margin reached 5.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Pepkor. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Pepkor Stock Performance

Pepkor has current market cap of ZAR 93.2B (or $5.7B), and EV of ZAR 115B (or $7.0B).

Market Cap Evolution

Pepkor Stock Data

As of January 16, 2026, Pepkor's stock price is ZAR 25 (or $2).

See Pepkor trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$7.0B	$5.7B	XXX	XXX	XXX	XXX	$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Pepkor Valuation Multiples

Pepkor's trades at 1.2x EV/Revenue multiple, and 7.1x EV/EBITDA.

See valuation multiples for Pepkor and 15K+ public comps

Pepkor Financial Valuation Multiples

As of January 16, 2026, Pepkor has market cap of $5.7B and EV of $7.0B.

Equity research analysts estimate Pepkor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Pepkor has a P/E ratio of 15.7x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$5.7B	XXX	$5.7B	XXX	XXX	XXX
EV (current)	$7.0B	XXX	$7.0B	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	7.2x	XXX	7.1x	XXX	XXX	XXX
EV/EBIT	10.1x	XXX	10.7x	XXX	XXX	XXX
EV/Gross Profit	3.1x	XXX	n/a	XXX	XXX	XXX
P/E	15.7x	XXX	15.7x	XXX	XXX	XXX
EV/FCF	14.6x	XXX	31.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Pepkor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Pepkor Margins & Growth Rates

Pepkor's last 12 month revenue growth is 12%

Pepkor's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $36K for the same period.

Pepkor's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pepkor's rule of X is 47% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Pepkor and other 15K+ public comps

Pepkor Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	12%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	12%	XXX	18%	XXX	XXX	XXX
Rule of 40	27%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	47%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$36K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial