🚀 VC round data is live in beta, check it out!

WH Smith Valuation Multiples

Discover revenue and EBITDA valuation multiples for WH Smith and similar public comparables like Arhaus, Guararapes, Pet Valu, Siam Global House and more.

WH Smith Overview

About WH Smith

WH Smith PLC is a travel retailer providing travel essentials through stores in high-footfall transport hubs, operating as a pure-play travel retail business following the sale of its High Street operations. The Company offers a broad portfolio of products and services, including books and magazines, food-to-go, beverages, health and beauty items, travel and technology accessories, and selected partner services. Its operations are organised into three segments: the UK, which generates the majority of revenue and operates stores across airports, hospitals, railway stations, and service areas; North America, with stores mainly in airports and a Resorts business in Las Vegas; and the Rest of the World.


Founded

2004

HQ

United Kingdom

Employees

9.4K

Financials (LTM)

Revenue: $2B
EBITDA: $288M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

WH Smith Financials

WH Smith reported last 12-month revenue of $2B and EBITDA of $288M.

In the same LTM period, WH Smith generated $1B in gross profit, $288M in EBITDA, and $88M in net income.

Revenue (LTM)


WH Smith P&L

In the most recent fiscal year, WH Smith reported revenue of $2B and EBITDA of $269M.

WH Smith expects next 12-month revenue of XXX and NTM EBITDA of XXX

See WH Smith forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$2BXXX$2BXXXXXXXXX
Gross Profit$1BXXX$1BXXXXXXXXX
Gross Margin59%XXX57%XXXXXXXXX
EBITDA$288MXXX$269MXXXXXXXXX
EBITDA Margin13%XXX13%XXXXXXXXX
EBIT Margin9%XXX9%XXXXXXXXX
Net Profit$88MXXX$75MXXXXXXXXX
Net Margin4%XXX4%XXXXXXXXX
Net Debt——$529MXXXXXXXXX

Financial data powered by Morningstar, Inc.

WH Smith Stock Performance

WH Smith has current market cap of $1B, and enterprise value of $2B.

Market Cap Evolution


WH Smith's stock price is $8.37.

See WH Smith trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$1B0.2%XXXXXXXXX$0.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

WH Smith Valuation Multiples

WH Smith trades at 1.0x EV/Revenue multiple, and 7.7x EV/EBITDA.

See valuation multiples for WH Smith and 15K+ public comps

EV / Revenue (LTM)


WH Smith Financial Valuation Multiples

As of April 17, 2026, WH Smith has market cap of $1B and EV of $2B.

Equity research analysts estimate WH Smith's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

WH Smith has a P/E ratio of 11.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue1.0xXXX1.1xXXXXXXXXX
EV/EBITDA7.7xXXX8.3xXXXXXXXXX
EV/EBIT12.0xXXX11.3xXXXXXXXXX
EV/Gross Profit1.8xXXX1.8xXXXXXXXXX
P/E11.8xXXX14.0xXXXXXXXXX
EV/FCF48.0xXXX8.4xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified WH Smith Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

WH Smith Margins & Growth Rates

WH Smith's revenue in the last 12 month grew by 5%.

WH Smith's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

WH Smith's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

WH Smith's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for WH Smith and other 15K+ public comps

WH Smith Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth5%XXX3%XXXXXXXXX
EBITDA Margin13%XXX13%XXXXXXXXX
EBITDA Growth9%XXX12%XXXXXXXXX
Rule of 40—XXX18%XXXXXXXXX
Bessemer Rule of X—XXX23%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue—XXX39%XXXXXXXXX
G&A Expenses to Revenue—XXX9%XXXXXXXXX
Opex to Revenue—XXX48%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

WH Smith Public Comps

See public comps and valuation multiples for other Specialty Stores comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
WH SmithXXXXXXXXXXXXXXXXXX
ArhausXXXXXXXXXXXXXXXXXX
GuararapesXXXXXXXXXXXXXXXXXX
Pet ValuXXXXXXXXXXXXXXXXXX
Siam Global HouseXXXXXXXXXXXXXXXXXX
MAP ActiveXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

WH Smith M&A Activity

WH Smith acquired XXX companies to date.

Last acquisition by WH Smith was on XXXXXXXX, XXXXX. WH Smith acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by WH Smith

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

WH Smith Investment Activity

WH Smith invested in XXX companies to date.

WH Smith made its latest investment on XXXXXXXX, XXXXX. WH Smith invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by WH Smith

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About WH Smith

When was WH Smith founded?WH Smith was founded in 2004.
Where is WH Smith headquartered?WH Smith is headquartered in United Kingdom.
How many employees does WH Smith have?As of today, WH Smith has over 9K employees.
Who is the CEO of WH Smith?WH Smith's CEO is Andrew Harrison.
Is WH Smith publicly listed?Yes, WH Smith is a public company listed on London Stock Exchange.
What is the stock symbol of WH Smith?WH Smith trades under SMWH ticker.
When did WH Smith go public?WH Smith went public in 2006.
Who are competitors of WH Smith?WH Smith main competitors are Arhaus, Guararapes, Pet Valu, Siam Global House.
What is the current market cap of WH Smith?WH Smith's current market cap is $1B.
What is the current revenue of WH Smith?WH Smith's last 12 months revenue is $2B.
What is the current revenue growth of WH Smith?WH Smith revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of WH Smith?Current revenue multiple of WH Smith is 1.0x.
Is WH Smith profitable?Yes, WH Smith is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of WH Smith?WH Smith's last 12 months EBITDA is $288M.
What is WH Smith's EBITDA margin?WH Smith's last 12 months EBITDA margin is 13%.
What is the current EV/EBITDA multiple of WH Smith?Current EBITDA multiple of WH Smith is 7.7x.
What is the current FCF of WH Smith?WH Smith's last 12 months FCF is $46M.
What is WH Smith's FCF margin?WH Smith's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of WH Smith?Current FCF multiple of WH Smith is 48.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial