Switch theme
Sign up to access all valuation multiples
WH Smith PLC is a U.K. retailer selling a various product. Its two core business segments are travel and high street. WHSmith's travel stores offer products such as food, drink, publications, books, and tech accessories and other products to travelers. This segment operates predominantly in airports, railway stations, hospitals, and workplaces across Europe, Australia, the Middle East, Southeast Asia, and India. The high street segment operates stores in the United Kingdom, predominantly on the U.K. high street. The high street segment sells products into the following categories: stationery, books, newspapers, magazines, and confectionery. It also has an online retail business that sells a range of books, stationery, magazines, and gifts through its websites.
2004
14.4K+
LTM Revenue $2.5B
LTM EBITDA $398M
$2.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WH Smith has a last 12-month revenue of $2.5B and a last 12-month EBITDA of $398M.
In the most recent fiscal year, WH Smith achieved revenue of $2.5B and an EBITDA of $430M.
WH Smith expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WH Smith valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.3B | $2.5B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.4B | XXX | XXX | XXX |
| Gross Margin | 48% | 58% | XXX | XXX | XXX |
| EBITDA | $406M | $430M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 17% | XXX | XXX | XXX |
| Net Profit | $60.5M | $102M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $376M | $424M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, WH Smith's stock price is GBP 9 (or $12).
WH Smith has current market cap of GBP 1.2B (or $1.5B), and EV of GBP 2.2B (or $2.8B).
See WH Smith trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.8B | $1.5B | XXX | XXX | XXX | XXX | $1.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, WH Smith has market cap of $1.5B and EV of $2.8B.
WH Smith's trades at 1.1x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate WH Smith's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WH Smith and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.8B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | XXX | XXX |
| P/E | 13.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 16.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWH Smith's NTM/LTM revenue growth is 3%
WH Smith's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, WH Smith's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WH Smith's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WH Smith and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 42% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WH Smith acquired XXX companies to date.
Last acquisition by WH Smith was XXXXXXXX, XXXXX XXXXX XXXXXX . WH Smith acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WH Smith founded? | WH Smith was founded in 2004. |
| Where is WH Smith headquartered? | WH Smith is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does WH Smith have? | As of today, WH Smith has 14.4K+ employees. |
| Who is the CEO of WH Smith? | WH Smith's CEO is Mr. Carl Cowling. |
| Is WH Smith publicy listed? | Yes, WH Smith is a public company listed on LON. |
| What is the stock symbol of WH Smith? | WH Smith trades under SMWH ticker. |
| When did WH Smith go public? | WH Smith went public in 2006. |
| Who are competitors of WH Smith? | Similar companies to WH Smith include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of WH Smith? | WH Smith's current market cap is $1.5B |
| What is the current revenue of WH Smith? | WH Smith's last 12-month revenue is $2.5B. |
| What is the current EBITDA of WH Smith? | WH Smith's last 12-month EBITDA is $398M. |
| What is the current EV/Revenue multiple of WH Smith? | Current revenue multiple of WH Smith is 1.1x. |
| What is the current EV/EBITDA multiple of WH Smith? | Current EBITDA multiple of WH Smith is 7.0x. |
| What is the current revenue growth of WH Smith? | WH Smith revenue growth between 2023 and 2024 was 7%. |
| Is WH Smith profitable? | Yes, WH Smith is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
