Switch theme
Sign up to access all valuation multiples
United Arrows Ltd operates retail stores that primarily sell clothing, shoes, and accessories. Almost all the company's stores are located in Japan. United Arrows also has substantial online sales. The company's stores operate under many different brand names and sell both designer and private-label brands, which they procure both in Japan and internationally. United Arrows' biggest brands include United Arrows, Beauty and Youth, Green Label Relaxing, Chrome Hearts, Odette e Odile, Another Edition, and Jewel Changes.
1989
5.3K+
LTM Revenue $1.0B
LTM EBITDA $66.0M
$360M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
United Arrows has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $66.0M.
In the most recent fiscal year, United Arrows achieved revenue of $892M and an EBITDA of $56.6M.
United Arrows expects next 12-month revenue of XXX and NTM EBITDA of XXX
See United Arrows valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $865M | $892M | XXX | XXX | XXX |
| Gross Profit | $393M | $446M | XXX | XXX | XXX |
| Gross Margin | 45% | 50% | XXX | XXX | XXX |
| EBITDA | $51.9M | $56.6M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 6% | XXX | XXX | XXX |
| Net Profit | $4.9M | $28.8M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | $14.7M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, United Arrows's stock price is JPY 2099 (or $14).
United Arrows has current market cap of JPY 58.0B (or $385M), and EV of JPY 54.1B (or $360M).
See United Arrows trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $360M | $385M | XXX | XXX | XXX | XXX | $1.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, United Arrows has market cap of $385M and EV of $360M.
United Arrows's trades at 0.4x LTM EV/Revenue multiple, and 5.4x LTM EBITDA.
Analysts estimate United Arrows's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for United Arrows and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $360M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | 12.2x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 31.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUnited Arrows's NTM/LTM revenue growth is 5%
United Arrows's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, United Arrows's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate United Arrows's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for United Arrows and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
United Arrows acquired XXX companies to date.
Last acquisition by United Arrows was XXXXXXXX, XXXXX XXXXX XXXXXX . United Arrows acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was United Arrows founded? | United Arrows was founded in 1989. |
| Where is United Arrows headquartered? | United Arrows is headquartered in Japan. |
| How many employees does United Arrows have? | As of today, United Arrows has 5.3K+ employees. |
| Who is the CEO of United Arrows? | United Arrows's CEO is Mr. Yoshinori Matsuzaki. |
| Is United Arrows publicy listed? | Yes, United Arrows is a public company listed on TKS. |
| What is the stock symbol of United Arrows? | United Arrows trades under 7606 ticker. |
| When did United Arrows go public? | United Arrows went public in 2002. |
| Who are competitors of United Arrows? | Similar companies to United Arrows include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of United Arrows? | United Arrows's current market cap is $385M |
| What is the current revenue of United Arrows? | United Arrows's last 12-month revenue is $1.0B. |
| What is the current EBITDA of United Arrows? | United Arrows's last 12-month EBITDA is $66.0M. |
| What is the current EV/Revenue multiple of United Arrows? | Current revenue multiple of United Arrows is 0.4x. |
| What is the current EV/EBITDA multiple of United Arrows? | Current EBITDA multiple of United Arrows is 5.4x. |
| What is the current revenue growth of United Arrows? | United Arrows revenue growth between 2023 and 2024 was 3%. |
| Is United Arrows profitable? | Yes, United Arrows is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
