🚀 VC round data is live in beta, check it out!
Frasers Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Frasers Group and similar public comparables like Asbury Automotive Group, Group 1 Automotive, Jumbo Greece, MR.DIY and more.
Frasers Group Overview
About Frasers Group
Frasers Group PLC is a U.K. sports goods retailer. The diversified portfolio of Sports, Fitness, Premium Lifestyle and Luxury Store Fascias. Its brands are Sports Direct, House of Fraser, Flannels, Amara Living, Evans Cycles, Game, Jack Wills, and Others. The company has five segments five operating segments: UK Sports, Premium Lifestyle, International, Property and Financial Services. It operates stores in the United Kingdom, Europe, Asia, Oceania and USA. It generates the majority of the revenue from UK Sports includes the results of the Group’s core sports retail store operations in the UK, plus all the Group’s sports retail online business, other UK-based sports retail and wholesale operations, GAME UK stores and online operations, retail store operations.
Founded
2006
HQ
Employees
31.0K
Website
Sectors
Financials (LTM)
EV
$7B
Frasers Group Financials
Frasers Group reported last 12-month revenue of $7B and EBITDA of $1B.
In the same LTM period, Frasers Group generated $3B in gross profit, $1B in EBITDA, and $574M in net income.
Revenue (LTM)
Frasers Group P&L
In the most recent fiscal year, Frasers Group reported revenue of $7B and EBITDA of $1B.
Frasers Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $7B | XXX | $7B | XXX | XXX | XXX |
| Gross Profit | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 47% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $574M | XXX | $570M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Frasers Group Stock Performance
Frasers Group has current market cap of $4B, and enterprise value of $7B.
Market Cap Evolution
Frasers Group's stock price is $8.99.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7B | $4B | -1.2% | XXX | XXX | XXX | $1.32 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialFrasers Group Valuation Multiples
Frasers Group trades at 0.9x EV/Revenue multiple, and 5.5x EV/EBITDA.
EV / Revenue (LTM)
Frasers Group Financial Valuation Multiples
As of April 17, 2026, Frasers Group has market cap of $4B and EV of $7B.
Equity research analysts estimate Frasers Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Frasers Group has a P/E ratio of 6.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $7B | XXX | $7B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 8.7x | XXX | 8.9x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | 2.1x | XXX | XXX | XXX |
| P/E | 6.7x | XXX | 6.8x | XXX | XXX | XXX |
| EV/FCF | (19.1x) | XXX | 9.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Frasers Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Frasers Group Margins & Growth Rates
Frasers Group's revenue in the last 12 month grew by 4%.
Frasers Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Frasers Group's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Frasers Group's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Frasers Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 28% | XXX | 36% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Frasers Group Public Comps
See public comps and valuation multiples for other Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Frasers Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Asbury Automotive Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Group 1 Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| Jumbo Greece | XXX | XXX | XXX | XXX | XXX | XXX |
| MR.DIY | XXX | XXX | XXX | XXX | XXX | XXX |
| Academy Sports + Outdoors | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Frasers Group M&A Activity
Frasers Group acquired XXX companies to date.
Last acquisition by Frasers Group was on XXXXXXXX, XXXXX. Frasers Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Frasers Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialFrasers Group Investment Activity
Frasers Group invested in XXX companies to date.
Frasers Group made its latest investment on XXXXXXXX, XXXXX. Frasers Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Frasers Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Frasers Group
| When was Frasers Group founded? | Frasers Group was founded in 2006. |
| Where is Frasers Group headquartered? | Frasers Group is headquartered in United Kingdom. |
| How many employees does Frasers Group have? | As of today, Frasers Group has over 31K employees. |
| Who is the CEO of Frasers Group? | Frasers Group's CEO is Michael Patrick Murray. |
| Is Frasers Group publicly listed? | Yes, Frasers Group is a public company listed on London Stock Exchange. |
| What is the stock symbol of Frasers Group? | Frasers Group trades under FRAS ticker. |
| When did Frasers Group go public? | Frasers Group went public in 2007. |
| Who are competitors of Frasers Group? | Frasers Group main competitors are Asbury Automotive Group, Group 1 Automotive, Jumbo Greece, MR.DIY. |
| What is the current market cap of Frasers Group? | Frasers Group's current market cap is $4B. |
| What is the current revenue of Frasers Group? | Frasers Group's last 12 months revenue is $7B. |
| What is the current revenue growth of Frasers Group? | Frasers Group revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Frasers Group? | Current revenue multiple of Frasers Group is 0.9x. |
| Is Frasers Group profitable? | Yes, Frasers Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Frasers Group? | Frasers Group's last 12 months EBITDA is $1B. |
| What is Frasers Group's EBITDA margin? | Frasers Group's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Frasers Group? | Current EBITDA multiple of Frasers Group is 5.5x. |
| What is the current FCF of Frasers Group? | Frasers Group's last 12 months FCF is ($343M). |
| What is Frasers Group's FCF margin? | Frasers Group's last 12 months FCF margin is (5%). |
| What is the current EV/FCF multiple of Frasers Group? | Current FCF multiple of Frasers Group is (19.1x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.