Switch theme
Sign up to access all valuation multiples
Dunelm Group PLC is a UK home-furnishing retailer. The company operates superstores, high street stores, and multichannel retail formats, such as online and telephone ordering. The diverse product offering ranges from textiles, such as bedding, curtains, cushions, quilts, and pillows, to kitchenware and dining. The products have exclusive designs and are sold under premium brands such as Dorma. Dunelm offers customers high-quality products in a broad price spectrum, supported by customer service and support.
2003
11.9K+
LTM Revenue $2.3B
LTM EBITDA $378M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dunelm Group has a last 12-month revenue of $2.3B and a last 12-month EBITDA of $378M.
In the most recent fiscal year, Dunelm Group achieved revenue of $2.2B and an EBITDA of $380M.
Dunelm Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dunelm Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.2B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Margin | 49% | 48% | XXX | XXX | XXX |
| EBITDA | $360M | $380M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 17% | XXX | XXX | XXX |
| Net Profit | $220M | $196M | XXX | XXX | XXX |
| Net Margin | 10% | 9% | XXX | XXX | XXX |
| Net Debt | $29.1M | $38.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Dunelm Group's stock price is GBP 9 (or $12).
Dunelm Group has current market cap of GBP 1.9B (or $2.4B), and EV of GBP 2.1B (or $2.7B).
See Dunelm Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $2.4B | XXX | XXX | XXX | XXX | $0.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Dunelm Group has market cap of $2.4B and EV of $2.7B.
Dunelm Group's trades at 1.2x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Dunelm Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dunelm Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | XXX | XXX |
| P/E | 12.4x | XXX | XXX | XXX |
| P/E/Growth | 3.1x | XXX | XXX | XXX |
| EV/FCF | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDunelm Group's NTM/LTM revenue growth is 4%
Dunelm Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Dunelm Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dunelm Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dunelm Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dunelm Group acquired XXX companies to date.
Last acquisition by Dunelm Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Dunelm Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dunelm Group founded? | Dunelm Group was founded in 2003. |
| Where is Dunelm Group headquartered? | Dunelm Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Dunelm Group have? | As of today, Dunelm Group has 11.9K+ employees. |
| Is Dunelm Group publicy listed? | Yes, Dunelm Group is a public company listed on LON. |
| What is the stock symbol of Dunelm Group? | Dunelm Group trades under DNLM ticker. |
| When did Dunelm Group go public? | Dunelm Group went public in 2006. |
| Who are competitors of Dunelm Group? | Similar companies to Dunelm Group include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Dunelm Group? | Dunelm Group's current market cap is $2.4B |
| What is the current revenue of Dunelm Group? | Dunelm Group's last 12-month revenue is $2.3B. |
| What is the current EBITDA of Dunelm Group? | Dunelm Group's last 12-month EBITDA is $378M. |
| What is the current EV/Revenue multiple of Dunelm Group? | Current revenue multiple of Dunelm Group is 1.2x. |
| What is the current EV/EBITDA multiple of Dunelm Group? | Current EBITDA multiple of Dunelm Group is 7.1x. |
| What is the current revenue growth of Dunelm Group? | Dunelm Group revenue growth between 2023 and 2024 was 4%. |
| Is Dunelm Group profitable? | Yes, Dunelm Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
