Switch theme
Sign up to access all valuation multiples
ITAB Shop Concept AB is a Sweden-based company that develops, manufactures, and installs a full set of shop fitting concepts for retail chain stores. The company operates in numerous countries and has production facilities in Europe and China. Solutions provided by the company include customized shop concepts, shop checkout solutions, lighting system and others. These products and services aim to help customers improve their shopping environment. ITAB Shop Concept works based on a project management function and provides all-inclusive solutions covering the entire process. The company generates the majority of revenue from Europe.
1970
2.5K+
LTM Revenue $982M
LTM EBITDA $102M
$591M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ITAB Shop Concept has a last 12-month revenue (LTM) of $982M and a last 12-month EBITDA of $102M.
In the most recent fiscal year, ITAB Shop Concept achieved revenue of $679M and an EBITDA of $77.4M.
ITAB Shop Concept expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ITAB Shop Concept valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $982M | XXX | $679M | XXX | XXX | XXX |
| Gross Profit | $312M | XXX | $192M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $102M | XXX | $77.4M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $66.2M | XXX | $49.5M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $34.9M | XXX | $32.1M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ITAB Shop Concept's stock price is SEK 24 (or $2).
ITAB Shop Concept has current market cap of SEK 6.0B (or $620M), and EV of SEK 5.7B (or $591M).
See ITAB Shop Concept trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $591M | $620M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ITAB Shop Concept has market cap of $620M and EV of $591M.
ITAB Shop Concept's trades at 0.9x EV/Revenue multiple, and 7.6x EV/EBITDA.
Equity research analysts estimate ITAB Shop Concept's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ITAB Shop Concept has a P/E ratio of 17.8x.
See valuation multiples for ITAB Shop Concept and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $620M | XXX | $620M | XXX | XXX | XXX |
| EV (current) | $591M | XXX | $591M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.8x | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | 8.9x | XXX | 11.9x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.8x | XXX | 19.3x | XXX | XXX | XXX |
| EV/FCF | 19.7x | XXX | 13.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialITAB Shop Concept's last 12 month revenue growth is 49%
ITAB Shop Concept's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
ITAB Shop Concept's rule of 40 is 60% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ITAB Shop Concept's rule of X is 132% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ITAB Shop Concept and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 49% | XXX | 50% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 47% | XXX | 37% | XXX | XXX | XXX |
| Rule of 40 | 60% | XXX | 60% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 132% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ITAB Shop Concept acquired XXX companies to date.
Last acquisition by ITAB Shop Concept was XXXXXXXX, XXXXX XXXXX XXXXXX . ITAB Shop Concept acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ITAB Shop Concept founded? | ITAB Shop Concept was founded in 1970. |
| Where is ITAB Shop Concept headquartered? | ITAB Shop Concept is headquartered in Sweden. |
| How many employees does ITAB Shop Concept have? | As of today, ITAB Shop Concept has 2.5K+ employees. |
| Who is the CEO of ITAB Shop Concept? | ITAB Shop Concept's CEO is Mr. Andreas Elgaard. |
| Is ITAB Shop Concept publicy listed? | Yes, ITAB Shop Concept is a public company listed on STO. |
| What is the stock symbol of ITAB Shop Concept? | ITAB Shop Concept trades under ITAB ticker. |
| When did ITAB Shop Concept go public? | ITAB Shop Concept went public in 2004. |
| Who are competitors of ITAB Shop Concept? | Similar companies to ITAB Shop Concept include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of ITAB Shop Concept? | ITAB Shop Concept's current market cap is $620M |
| What is the current revenue of ITAB Shop Concept? | ITAB Shop Concept's last 12 months revenue is $982M. |
| What is the current revenue growth of ITAB Shop Concept? | ITAB Shop Concept revenue growth (NTM/LTM) is 49%. |
| What is the current EV/Revenue multiple of ITAB Shop Concept? | Current revenue multiple of ITAB Shop Concept is 0.6x. |
| Is ITAB Shop Concept profitable? | Yes, ITAB Shop Concept is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ITAB Shop Concept? | ITAB Shop Concept's last 12 months EBITDA is $102M. |
| What is ITAB Shop Concept's EBITDA margin? | ITAB Shop Concept's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of ITAB Shop Concept? | Current EBITDA multiple of ITAB Shop Concept is 5.8x. |
| What is the current FCF of ITAB Shop Concept? | ITAB Shop Concept's last 12 months FCF is $30.0M. |
| What is ITAB Shop Concept's FCF margin? | ITAB Shop Concept's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of ITAB Shop Concept? | Current FCF multiple of ITAB Shop Concept is 19.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
