Magalu Valuation Multiples

Magalu is valued at $2B as of October 2026, a 0.4x revenue multiple. In the last 12 months, Magalu revenue was $7.7B and Magalu EBITDA was $580M.

Magalu Overview

About Magalu

Magalu, legally Magazine Luiza S.A., is a Brazilian multichannel retailer headquartered in Franca, Sao Paulo state. It was founded in 1957 when the Pelegrino couple opened a small gift shop in Franca, and it has been listed on the Novo Mercado of the B3 exchange since May 2011. The group sells through physical stores, e-commerce and a marketplace, and its app is used by more than 50 million people a month. In 2023 it operated 1,286 physical stores in 20 states, and in 2025 its total sales were about R$ 64.7 billion with adjusted EBITDA of R$ 3.1 billion. It has grown by acquiring online brands, logistics, payments, advertising and content businesses, including Netshoes and KaBuM!. Frederico Trajano is chief executive and Luiza Helena Trajano chairs the company.


Founded

1957

HQ

Brazil

Employees

42.7K

Financials (LTM)

Revenue: $7.7B
EBITDA: $580M

EV

$3.3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Magalu Financials

Magalu reported last 12-month revenue of $7.7B and EBITDA of $580M.

In the same LTM period, Magalu generated $2.4B in gross profit, $580M in EBITDA, and $28M in net income.

Revenue (LTM)


Magalu P&L

In the most recent fiscal year, Magalu reported revenue of $7.7B and EBITDA of $411M.

Magalu is profitable as of last fiscal year, with gross margin of 30%, EBITDA margin of 5%, and net margin of 1%.

See analyst estimates for Magalu
LTMLast FY202320242025202620272028
Revenue$7.7B$7.7B$7.2B$7.5B$7.7B
Gross Profit$2.4B$2.3B$2B$2.3B$2.3B
Gross Margin31%30%28%31%30%
EBITDA$580M$411M$58M$412M$411M
EBITDA Margin7%5%1%6%5%
EBIT Margin4%4%(1%)3%4%
Net Profit$28M$41M($192M)$88M$41M
Net Margin0%1%(3%)1%1%
Net Debt-$759M---

Financial data powered by Morningstar, Inc.

Magalu Stock Performance

Magalu has current market cap of $2B, and enterprise value of $3.3B.

Market Cap Evolution


Magalu's stock price is $2.52.

Magalu share price increased by 75.8% in the last 30 days, and by 67.9% in the last year.

Magalu has an EPS (earnings per share) of $0.05.

See more trading valuation data for Magalu
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3.3B$2B-0.8%75.8%151.5%67.9%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Magalu Valuation Multiples

Magalu trades at 0.4x EV/Revenue multiple, and 5.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Magalu

EV / Revenue (LTM)


Magalu Financial Valuation Multiples

As of October 24, 2026, Magalu has market cap of $2B and EV of $3.3B.

Magalu has a P/E ratio of 68.9x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.5x0.4x0.4x
EV/EBITDA5.7x8.0x56.4x8.0x8.0x
EV/EBIT9.7x10.0x(48.0x)13.2x10.0x
EV/Gross Profit1.4x1.4x1.7x1.4x1.4x
P/E68.9x48.1x(10.2x)22.2x48.1x
EV/FCF2.3x1.2x1.2x1.2x1.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Magalu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Magalu Margins & Growth Rates

Magalu grew revenue by 2% and EBITDA by 43% in the last fiscal year.

In the most recent fiscal year, Magalu reported gross margin of 30%, EBITDA margin of 5%, and net margin of 1%.

See estimated margins and future growth rates for Magalu

Magalu Margins

Last FY202420252026202720282029
Gross Margin30%31%30%31%
EBITDA Margin5%6%5%7%
EBIT Margin4%3%4%4%
Net Margin1%1%1%0%
FCF Margin35%36%35%22%

Magalu Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%3%3%2%
Gross Profit Growth5%14%1%5%
EBITDA Growth43%607%(0%)43%
EBIT Growth2%(463%)32%2%
Net Profit Growth(34%)(146%)(54%)(34%)
FCF Growth(36%)(4%)2%(36%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Magalu Operational KPIs

Magalu's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Magalu's Rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Magalu's Rule of X is 13% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Magalu
LTMLast FY202320242025202620272028
Rule of 4016%10%---
Bessemer Rule of X29%13%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue19%19%19%19%19%
G&A Expenses to Revenue4%4%4%4%4%
Opex to Revenue-26%29%27%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Magalu Competitors

Magalu competitors include Driven Brands, Lovisa Holdings, Eco-Shop Marketing, Currys, Lalithaa Jewellery Mart, BIC Camera, PC Jeweller, Bob's Discount Furniture, Super Retail Group and Hornbach.

Most Magalu public comparables operate across Specialty Stores.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Driven Brands$1.9B$393M2.1x2.0x10.1x9.1x
Lovisa Holdings$659M$203M3.5x3.4x11.5x10.5x
Eco-Shop Marketing$714M$129M2.9x2.6x15.9x15.2x
Currys$12B$687M0.2x0.2x4.5x4.3x
Lalithaa Jewellery Mart$2.6B$177M0.8x-12.7x-
BIC Camera$6.2B$265M0.4x0.3x8.4x7.1x
PC Jeweller$354M$91M5.4x-20.9x-
Bob's Discount Furniture$2.4B$239M1.3x1.2x12.5x11.6x

This data is available for Pro users. Sign up to see all Magalu competitors and their valuation data.

Start Free Trial

Acquisitions by Magalu

Magalu has acquired 23 companies to date.

Last acquisition by Magalu was on July 27th 2021. Magalu acquired SODE for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Magalu

SODE
Kabum
Juni
Bit55
Description
Sode Intermediação de Negócios is a São Paulo-based digital platform that optimizes delivery operations for Brazilian businesses through AI-driven route planning and real-time order dispatching. The system integrates with e-commerce storefronts to assign deliveries automatically, reducing transit times to minutes for urban areas. Sode serves restaurants, retailers, and logistics firms with fleet management dashboards and GPS tracking features.
Kabum is a Limeira-headquartered e-commerce platform specializing in consumer electronics and computer products. Founded in 2003, the company delivers to thousands of cities across Brazil, serving both individual consumers and businesses with a vast inventory of gadgets and accessories.
Juni is a Brazil-based firm in the advertising sector providing conversion rate optimization consultancy for digital marketing channels. It supplies e-commerce businesses with tools for cash flow visibility and control. The company also produces sustainable oral care products benefiting users and the environment.
Bit55 is a São Paulo-based cloud platform for credit and debit card processing in Brazil. The service provides acquiring APIs, fraud detection, and installment payment options compliant with Central Bank regulations. Merchants connect via RESTful endpoints for e-commerce and POS terminals. Bit55 supports Pix instant payments and boleto generation, serving retailers with transaction volumes in millions monthly.
HQ CountryBrazilBrazilBrazilBrazil
HQ City
Recife
Limeira
São Paulo
São Paulo
Deal Date27 Jul 202115 Jul 20218 Jul 20218 Jun 2021
Valuationundisclosed$686Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Magalu acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Magalu

When was Magalu founded?Magalu was founded in 1957.
Where is Magalu headquartered?Magalu is headquartered in Brazil.
How many employees does Magalu have?As of today, Magalu has over 42K employees.
Is Magalu publicly listed?Yes, Magalu is a public company listed on B3.
What is the stock symbol of Magalu?Magalu trades under MGLU3 ticker.
When did Magalu go public?Magalu went public in 2011.
Who are competitors of Magalu?Magalu main competitors include Driven Brands, Lovisa Holdings, Eco-Shop Marketing, Currys, Lalithaa Jewellery Mart, BIC Camera, PC Jeweller, Bob's Discount Furniture, Super Retail Group, Hornbach.
What is the current market cap of Magalu?Magalu's current market cap is $2B.
What is the current revenue of Magalu?Magalu's last 12 months revenue is $7.7B.
What is the current revenue growth of Magalu?Magalu revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Magalu?Current revenue multiple of Magalu is 0.4x.
What is the current EBITDA of Magalu?Magalu's last 12 months EBITDA is $580M.
What is Magalu's EBITDA margin?Magalu's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Magalu?Current EBITDA multiple of Magalu is 5.7x.
What is the current FCF of Magalu?Magalu's last 12 months FCF is $1.5B.
What is Magalu's FCF margin?Magalu's last 12 months FCF margin is 19%.
What is the current EV/FCF multiple of Magalu?Current FCF multiple of Magalu is 2.3x.
How many companies Magalu has acquired to date?As of October 2026, Magalu has acquired 23 companies.
What was the largest acquisition by Magalu?$686M acquisition of Kabum on 15th July 2021 was the largest M&A Magalu has done to date.
What companies Magalu acquired?Magalu acquired Kabum, Grupo Netshoes, Steal the Look, Hub Fintech, VipCommerce, GrandChef, Inloco Media advertising business, Logbee, GFL Logistica, Canaltech, and 13 other companies.
In how many companies Magalu has invested to date?Magalu hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Magalu

Lists including Magalu

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial