Switch theme
Sign up to access all valuation multiples
HORNBACH Holding AG and Co KGaA and its subsidiaries are involved in the business of Retail and Real estate segments. The company's operating segment include HORNBACH Baumarkt subgroup; HORNBACH Baustoff Union GmbH subgroup and HORNBACH Immobilien AG subgroup. It generates maximum revenue from the HORNBACH Baumarkt subgroup segment. Geographically, it derives a majority of revenue from Germany. Products are structured in the following divisions: Hardware/Electrical, Paint/Wallpaper/Flooring, Construction Materials/Timber/Prefabricated Components, Sanitary/Tiles, and Garden.
1877
24.8K+
LTM Revenue $7.1B
LTM EBITDA $586M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HORNBACH Holding has a last 12-month revenue of $7.1B and a last 12-month EBITDA of $586M.
In the most recent fiscal year, HORNBACH Holding achieved revenue of $7.0B and an EBITDA of $580M.
HORNBACH Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HORNBACH Holding valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.1B | $7.0B | XXX | XXX | XXX |
| Gross Profit | $2.3B | $2.4B | XXX | XXX | XXX |
| Gross Margin | 33% | 34% | XXX | XXX | XXX |
| EBITDA | $593M | $580M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 8% | XXX | XXX | XXX |
| Net Profit | $227M | $179M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $545M | $473M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, HORNBACH Holding's stock price is EUR 98 (or $111).
HORNBACH Holding has current market cap of EUR 1.6B (or $1.8B), and EV of EUR 2.7B (or $3.1B).
See HORNBACH Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $1.8B | XXX | XXX | XXX | XXX | $10.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, HORNBACH Holding has market cap of $1.8B and EV of $3.1B.
HORNBACH Holding's trades at 0.4x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate HORNBACH Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for HORNBACH Holding and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | XXX | XXX |
| P/E | 10.6x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 12.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHORNBACH Holding's NTM/LTM revenue growth is 3%
HORNBACH Holding's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, HORNBACH Holding's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate HORNBACH Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for HORNBACH Holding and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HORNBACH Holding acquired XXX companies to date.
Last acquisition by HORNBACH Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . HORNBACH Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was HORNBACH Holding founded? | HORNBACH Holding was founded in 1877. |
| Where is HORNBACH Holding headquartered? | HORNBACH Holding is headquartered in Germany. |
| How many employees does HORNBACH Holding have? | As of today, HORNBACH Holding has 24.8K+ employees. |
| Is HORNBACH Holding publicy listed? | Yes, HORNBACH Holding is a public company listed on ETR. |
| What is the stock symbol of HORNBACH Holding? | HORNBACH Holding trades under HBH ticker. |
| When did HORNBACH Holding go public? | HORNBACH Holding went public in 2007. |
| Who are competitors of HORNBACH Holding? | Similar companies to HORNBACH Holding include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of HORNBACH Holding? | HORNBACH Holding's current market cap is $1.8B |
| What is the current revenue of HORNBACH Holding? | HORNBACH Holding's last 12-month revenue is $7.1B. |
| What is the current EBITDA of HORNBACH Holding? | HORNBACH Holding's last 12-month EBITDA is $586M. |
| What is the current EV/Revenue multiple of HORNBACH Holding? | Current revenue multiple of HORNBACH Holding is 0.4x. |
| What is the current EV/EBITDA multiple of HORNBACH Holding? | Current EBITDA multiple of HORNBACH Holding is 5.2x. |
| What is the current revenue growth of HORNBACH Holding? | HORNBACH Holding revenue growth between 2023 and 2024 was -2%. |
| Is HORNBACH Holding profitable? | Yes, HORNBACH Holding is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
