Switch theme
Sign up to access all valuation multiples
PT Daya Intiguna Yasa Tbk is engaged in the retail trade of household appliances and furniture, hardware, stationery and sports, jewelry and cosmetics, toys, and others (including car accessories, electronic products, gifts, computer and mobile phone accessories, and food and beverages). The Company has three divisions: Importer division is involved in purchasing goods or retail commodities from overseas into the country; Distribution division is involved in the distribution of goods or retail commodities on a large-scale in strategic locations; and Retail division is involved with retail trade which includes household appliances, furniture, stationaries, electronics, sports equipments, etc. under the MR DIY trademark and stores.
2017
10.8K+
LTM Revenue $469M
LTM EBITDA $146M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daya Intiguna Yasa has a last 12-month revenue (LTM) of $469M and a last 12-month EBITDA of $146M.
In the most recent fiscal year, Daya Intiguna Yasa achieved revenue of $417M and an EBITDA of $139M.
Daya Intiguna Yasa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daya Intiguna Yasa valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $469M | XXX | $417M | XXX | XXX | XXX |
| Gross Profit | $469M | XXX | $229M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $146M | XXX | $139M | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 33% | XXX | XXX | XXX |
| EBIT | $110M | XXX | $98.0M | XXX | XXX | XXX |
| EBIT Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $73.7M | XXX | $65.9M | XXX | XXX | XXX |
| Net Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $52.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Daya Intiguna Yasa's stock price is IDR 1650 (or $0).
Daya Intiguna Yasa has current market cap of IDR 41.56T (or $2.5B), and EV of IDR 43.27T (or $2.7B).
See Daya Intiguna Yasa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $2.5B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Daya Intiguna Yasa has market cap of $2.5B and EV of $2.7B.
Daya Intiguna Yasa's trades at 6.4x EV/Revenue multiple, and 19.1x EV/EBITDA.
Equity research analysts estimate Daya Intiguna Yasa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daya Intiguna Yasa has a P/E ratio of 34.6x.
See valuation multiples for Daya Intiguna Yasa and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| EV (current) | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBITDA | 18.2x | XXX | 19.1x | XXX | XXX | XXX |
| EV/EBIT | 24.1x | XXX | 27.1x | XXX | XXX | XXX |
| EV/Gross Profit | 5.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 34.6x | XXX | 38.7x | XXX | XXX | XXX |
| EV/FCF | 178.2x | XXX | 714.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDaya Intiguna Yasa's last 12 month revenue growth is 27%
Daya Intiguna Yasa's revenue per employee in the last FY averaged $39K, while opex per employee averaged $12K for the same period.
Daya Intiguna Yasa's rule of 40 is 50% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daya Intiguna Yasa's rule of X is 98% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Daya Intiguna Yasa and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 69% | XXX | XXX | XXX |
| Rule of 40 | 50% | XXX | 60% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 98% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $39K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $12K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daya Intiguna Yasa acquired XXX companies to date.
Last acquisition by Daya Intiguna Yasa was XXXXXXXX, XXXXX XXXXX XXXXXX . Daya Intiguna Yasa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Daya Intiguna Yasa founded? | Daya Intiguna Yasa was founded in 2017. |
| Where is Daya Intiguna Yasa headquartered? | Daya Intiguna Yasa is headquartered in Indonesia. |
| How many employees does Daya Intiguna Yasa have? | As of today, Daya Intiguna Yasa has 10.8K+ employees. |
| Is Daya Intiguna Yasa publicy listed? | Yes, Daya Intiguna Yasa is a public company listed on IDX. |
| What is the stock symbol of Daya Intiguna Yasa? | Daya Intiguna Yasa trades under MDIY ticker. |
| When did Daya Intiguna Yasa go public? | Daya Intiguna Yasa went public in 2024. |
| Who are competitors of Daya Intiguna Yasa? | Similar companies to Daya Intiguna Yasa include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Daya Intiguna Yasa? | Daya Intiguna Yasa's current market cap is $2.5B |
| What is the current revenue of Daya Intiguna Yasa? | Daya Intiguna Yasa's last 12 months revenue is $469M. |
| What is the current revenue growth of Daya Intiguna Yasa? | Daya Intiguna Yasa revenue growth (NTM/LTM) is 27%. |
| What is the current EV/Revenue multiple of Daya Intiguna Yasa? | Current revenue multiple of Daya Intiguna Yasa is 5.7x. |
| Is Daya Intiguna Yasa profitable? | Yes, Daya Intiguna Yasa is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Daya Intiguna Yasa? | Daya Intiguna Yasa's last 12 months EBITDA is $146M. |
| What is Daya Intiguna Yasa's EBITDA margin? | Daya Intiguna Yasa's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of Daya Intiguna Yasa? | Current EBITDA multiple of Daya Intiguna Yasa is 18.2x. |
| What is the current FCF of Daya Intiguna Yasa? | Daya Intiguna Yasa's last 12 months FCF is $14.9M. |
| What is Daya Intiguna Yasa's FCF margin? | Daya Intiguna Yasa's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Daya Intiguna Yasa? | Current FCF multiple of Daya Intiguna Yasa is 178.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
