Switch theme
Sign up to access all valuation multiples
PT Daya Intiguna Yasa Tbk is engaged in the retail trade of household appliances and furniture, hardware, stationery and sports, jewelry and cosmetics, toys, and others (including car accessories, electronic products, gifts, computer and mobile phone accessories, and food and beverages). The Company has nearly 824 stores in Indonesia.
2017
n/a
LTM Revenue n/a
LTM EBITDA n/a
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daya Intiguna Yasa has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Daya Intiguna Yasa achieved revenue of $408M and an EBITDA of $136M.
Daya Intiguna Yasa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daya Intiguna Yasa valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $235M | $408M | XXX | XXX | XXX |
| Gross Profit | $47.6M | $98.6M | XXX | XXX | XXX |
| Gross Margin | 20% | 24% | XXX | XXX | XXX |
| EBITDA | $54.4M | $136M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 33% | XXX | XXX | XXX |
| Net Profit | $6.1M | $19.3M | XXX | XXX | XXX |
| Net Margin | 3% | 5% | XXX | XXX | XXX |
| Net Debt | $72.5M | $70.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daya Intiguna Yasa's stock price is IDR 1170 (or $0).
Daya Intiguna Yasa has current market cap of IDR 29.47T (or $1.8B), and EV of IDR 30.99T (or $1.9B).
See Daya Intiguna Yasa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.8B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daya Intiguna Yasa has market cap of $1.8B and EV of $1.9B.
Daya Intiguna Yasa's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Daya Intiguna Yasa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daya Intiguna Yasa and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | XXX | XXX |
| P/E | 27.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 511.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaya Intiguna Yasa's NTM/LTM revenue growth is n/a
Daya Intiguna Yasa's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Daya Intiguna Yasa's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daya Intiguna Yasa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daya Intiguna Yasa and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 74% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 151% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daya Intiguna Yasa acquired XXX companies to date.
Last acquisition by Daya Intiguna Yasa was XXXXXXXX, XXXXX XXXXX XXXXXX . Daya Intiguna Yasa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daya Intiguna Yasa founded? | Daya Intiguna Yasa was founded in 2017. |
| Where is Daya Intiguna Yasa headquartered? | Daya Intiguna Yasa is headquartered in Indonesia. |
| Is Daya Intiguna Yasa publicy listed? | Yes, Daya Intiguna Yasa is a public company listed on IDX. |
| What is the stock symbol of Daya Intiguna Yasa? | Daya Intiguna Yasa trades under MDIY ticker. |
| When did Daya Intiguna Yasa go public? | Daya Intiguna Yasa went public in 2024. |
| Who are competitors of Daya Intiguna Yasa? | Similar companies to Daya Intiguna Yasa include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Daya Intiguna Yasa? | Daya Intiguna Yasa's current market cap is $1.8B |
| What is the current revenue growth of Daya Intiguna Yasa? | Daya Intiguna Yasa revenue growth between 2023 and 2024 was 74%. |
| Is Daya Intiguna Yasa profitable? | Yes, Daya Intiguna Yasa is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
