🚀 VC round data is live in beta, check it out!
Daya Intiguna Yasa Valuation Multiples
Discover revenue and EBITDA valuation multiples for Daya Intiguna Yasa and similar public comparables like Leon's Furniture, Bilia, Welspun Living, Savers Value Village and more.
Daya Intiguna Yasa Overview
About Daya Intiguna Yasa
PT Daya Intiguna Yasa Tbk is engaged in the retail trade of household appliances and furniture, hardware, stationery and sports, jewelry and cosmetics, toys, and others (including car accessories, electronic products, gifts, computer and mobile phone accessories, and food and beverages). The Company has three divisions: Importer division is involved in purchasing goods or retail commodities from overseas into the country; Distribution division is involved in the distribution of goods or retail commodities on a large-scale in strategic locations; and Retail division is involved with retail trade which includes household appliances, furniture, stationaries, electronics, sports equipments, etc. under the MR DIY trademark and stores.
Founded
2017
HQ
Employees
10.8K
Website
Financials (LTM)
EV
$1B
Daya Intiguna Yasa Financials
Daya Intiguna Yasa reported last 12-month revenue of $493M and EBITDA of $160M.
In the same LTM period, Daya Intiguna Yasa generated $267M in gross profit, $160M in EBITDA, and $69M in net income.
Revenue (LTM)
Daya Intiguna Yasa P&L
In the most recent fiscal year, Daya Intiguna Yasa reported revenue of $467M and EBITDA of $152M.
Daya Intiguna Yasa expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $493M | XXX | $467M | XXX | XXX | XXX |
| Gross Profit | $267M | XXX | $255M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $160M | XXX | $152M | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 33% | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $69M | XXX | $65M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | — | — | $58M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Daya Intiguna Yasa Stock Performance
Daya Intiguna Yasa has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Daya Intiguna Yasa's stock price is $0.05.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.0% | XXX | XXX | XXX | $0.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDaya Intiguna Yasa Valuation Multiples
Daya Intiguna Yasa trades at 2.9x EV/Revenue multiple, and 8.9x EV/EBITDA.
EV / Revenue (LTM)
Daya Intiguna Yasa Financial Valuation Multiples
As of April 19, 2026, Daya Intiguna Yasa has market cap of $1B and EV of $1B.
Equity research analysts estimate Daya Intiguna Yasa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daya Intiguna Yasa has a P/E ratio of 19.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 3.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 9.4x | XXX | XXX | XXX |
| EV/EBIT | 14.1x | XXX | 14.7x | XXX | XXX | XXX |
| EV/Gross Profit | 5.4x | XXX | 5.6x | XXX | XXX | XXX |
| P/E | 19.2x | XXX | 20.1x | XXX | XXX | XXX |
| EV/FCF | 90.6x | XXX | 42.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Daya Intiguna Yasa Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Daya Intiguna Yasa Margins & Growth Rates
Daya Intiguna Yasa's revenue in the last 12 month grew by 19%.
Daya Intiguna Yasa's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
Daya Intiguna Yasa's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daya Intiguna Yasa's rule of X is 81% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Daya Intiguna Yasa Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 52% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 81% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 34% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Daya Intiguna Yasa Public Comps
See public comps and valuation multiples for other Home & Decor and Home Appliances comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Daya Intiguna Yasa | XXX | XXX | XXX | XXX | XXX | XXX |
| Leon's Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| Bilia | XXX | XXX | XXX | XXX | XXX | XXX |
| Welspun Living | XXX | XXX | XXX | XXX | XXX | XXX |
| Savers Value Village | XXX | XXX | XXX | XXX | XXX | XXX |
| Douglas | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daya Intiguna Yasa M&A Activity
Daya Intiguna Yasa acquired XXX companies to date.
Last acquisition by Daya Intiguna Yasa was on XXXXXXXX, XXXXX. Daya Intiguna Yasa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Daya Intiguna Yasa
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDaya Intiguna Yasa Investment Activity
Daya Intiguna Yasa invested in XXX companies to date.
Daya Intiguna Yasa made its latest investment on XXXXXXXX, XXXXX. Daya Intiguna Yasa invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Daya Intiguna Yasa
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Daya Intiguna Yasa
| When was Daya Intiguna Yasa founded? | Daya Intiguna Yasa was founded in 2017. |
| Where is Daya Intiguna Yasa headquartered? | Daya Intiguna Yasa is headquartered in Indonesia. |
| How many employees does Daya Intiguna Yasa have? | As of today, Daya Intiguna Yasa has over 10K employees. |
| Is Daya Intiguna Yasa publicly listed? | Yes, Daya Intiguna Yasa is a public company listed on Indonesia Stock Exchange. |
| What is the stock symbol of Daya Intiguna Yasa? | Daya Intiguna Yasa trades under MDIY ticker. |
| When did Daya Intiguna Yasa go public? | Daya Intiguna Yasa went public in 2024. |
| Who are competitors of Daya Intiguna Yasa? | Daya Intiguna Yasa main competitors are Leon's Furniture, Bilia, Welspun Living, Savers Value Village. |
| What is the current market cap of Daya Intiguna Yasa? | Daya Intiguna Yasa's current market cap is $1B. |
| What is the current revenue of Daya Intiguna Yasa? | Daya Intiguna Yasa's last 12 months revenue is $493M. |
| What is the current revenue growth of Daya Intiguna Yasa? | Daya Intiguna Yasa revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of Daya Intiguna Yasa? | Current revenue multiple of Daya Intiguna Yasa is 2.9x. |
| Is Daya Intiguna Yasa profitable? | Yes, Daya Intiguna Yasa is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Daya Intiguna Yasa? | Daya Intiguna Yasa's last 12 months EBITDA is $160M. |
| What is Daya Intiguna Yasa's EBITDA margin? | Daya Intiguna Yasa's last 12 months EBITDA margin is 32%. |
| What is the current EV/EBITDA multiple of Daya Intiguna Yasa? | Current EBITDA multiple of Daya Intiguna Yasa is 8.9x. |
| What is the current FCF of Daya Intiguna Yasa? | Daya Intiguna Yasa's last 12 months FCF is $16M. |
| What is Daya Intiguna Yasa's FCF margin? | Daya Intiguna Yasa's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Daya Intiguna Yasa? | Current FCF multiple of Daya Intiguna Yasa is 90.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.