Daya Intiguna Yasa Valuation Multiples

Discover revenue and EBITDA valuation multiples for Daya Intiguna Yasa and similar public comparables like Shelly Group, National Vision, Olaplex Holdings, Richelieu Hardware and more.

Daya Intiguna Yasa Overview

About Daya Intiguna Yasa

PT Daya Intiguna Yasa Tbk is engaged in the retail trade of household appliances and furniture, hardware, stationery and sports, jewelry and cosmetics, toys, and others (including car accessories, electronic products, gifts, computer and mobile phone accessories, and food and beverages). The Company has three divisions: Importer division is involved in purchasing goods or retail commodities from overseas into the country; Distribution division is involved in the distribution of goods or retail commodities on a large-scale in strategic locations; and Retail division is involved with retail trade which includes household appliances, furniture, stationaries, electronics, sports equipments, etc. under the MR DIY trademark and stores.


Founded

2017

HQ

Indonesia

Employees

10.8K

Financials (LTM)

Revenue: $517M
EBITDA: $155M

EV

$1.4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Daya Intiguna Yasa Financials

Daya Intiguna Yasa reported last 12-month revenue of $517M and EBITDA of $155M.

In the same LTM period, Daya Intiguna Yasa generated $155M in EBITDA and $68M in net income.

Revenue (LTM)


Daya Intiguna Yasa P&L

In the most recent fiscal year, Daya Intiguna Yasa reported revenue of $447M and EBITDA of $146M.

Daya Intiguna Yasa is profitable as of last fiscal year, with gross margin of 55%, EBITDA margin of 33%, and net margin of 14%.

See analyst estimates for Daya Intiguna Yasa
LTMLast FY202320242025202620272028
Revenue$517M$447M$219M$381M$447M
Gross Profit-$246M$92M$210M$246M
Gross Margin-55%42%55%55%
EBITDA$155M$146M$51M$127M$146M
EBITDA Margin30%33%23%33%33%
EBIT Margin20%21%14%24%21%
Net Profit$68M$63M$18M$60M$63M
Net Margin13%14%8%16%14%
Net Debt-$89M---

Financial data powered by Morningstar, Inc.

Daya Intiguna Yasa Stock Performance

Daya Intiguna Yasa has current market cap of $1.4B, and enterprise value of $1.4B.

Market Cap Evolution


Daya Intiguna Yasa's stock price is $0.05.

Daya Intiguna Yasa share price decreased by 16.4% in the last year.

See more trading valuation data for Daya Intiguna Yasa
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.4B$1.4B-0.1%0.0%7.8%-16.4%$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Daya Intiguna Yasa Valuation Multiples

Daya Intiguna Yasa trades at 2.8x EV/Revenue multiple, and 9.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Daya Intiguna Yasa

EV / Revenue (LTM)


Daya Intiguna Yasa Financial Valuation Multiples

As of September 1, 2026, Daya Intiguna Yasa has market cap of $1.4B and EV of $1.4B.

Daya Intiguna Yasa has a P/E ratio of 20.0x.

LTMLast FY202320242025202620272028
EV/Revenue2.8x3.2x6.6x3.8x3.2x
EV/EBITDA9.3x9.9x28.5x11.4x9.9x
EV/EBIT14.3x15.6x46.4x16.2x15.6x
EV/Gross Profit-5.9x15.7x6.9x5.9x
P/E20.0x21.8x75.6x22.7x21.8x
EV/FCF42.3x44.3x164.9xn/m44.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Daya Intiguna Yasa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Daya Intiguna Yasa Margins & Growth Rates

Daya Intiguna Yasa grew revenue by 21% and EBITDA by 10% in the last fiscal year.

In the most recent fiscal year, Daya Intiguna Yasa reported gross margin of 55%, EBITDA margin of 33%, and net margin of 14%.

See estimated margins and future growth rates for Daya Intiguna Yasa

Daya Intiguna Yasa Margins

Last FY202420252026202720282029
Gross Margin55%55%55%-
EBITDA Margin33%33%33%30%
EBIT Margin21%24%21%19%
Net Margin14%16%14%13%
FCF Margin7%1%7%8%

Daya Intiguna Yasa Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth21%74%17%21%
Gross Profit Growth-128%18%-
EBITDA Growth10%151%15%10%
EBIT Growth11%187%4%11%
Net Profit Growth11%234%4%11%
FCF Growth26%(61%)863%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Daya Intiguna Yasa Operational KPIs

Daya Intiguna Yasa's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Daya Intiguna Yasa's Rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daya Intiguna Yasa's Rule of X is 82% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Daya Intiguna Yasa
LTMLast FY202320242025202620272028
Rule of 4047%51%---
Bessemer Rule of X74%82%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue-1%7%1%1%
Opex to Revenue-34%28%32%34%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Daya Intiguna Yasa Competitors

Daya Intiguna Yasa competitors include Shelly Group, National Vision, Olaplex Holdings, Richelieu Hardware, Premier Investments, Fiskars, Bilia, Pets at Home, Arcelik and Edgars Stores.

Most Daya Intiguna Yasa public comparables operate across Home & Decor, Home Appliances and Specialty Stores.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Shelly Group7.7x6.1x36.6x23.8x
National Vision1.0x1.0x12.7x9.6x
Olaplex Holdings3.4x3.3x15.1x15.2x
Richelieu Hardware1.1x1.1x10.4x10.1x
Premier Investments2.1x2.2x6.0x7.2x
Fiskars1.5x1.4x13.5x9.8x
Bilia0.5x0.5x7.7x7.7x
Pets at Home0.9x0.9x6.4x6.2x

This data is available for Pro users. Sign up to see all Daya Intiguna Yasa competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Daya Intiguna Yasa

When was Daya Intiguna Yasa founded?Daya Intiguna Yasa was founded in 2017.
Where is Daya Intiguna Yasa headquartered?Daya Intiguna Yasa is headquartered in Indonesia.
How many employees does Daya Intiguna Yasa have?As of today, Daya Intiguna Yasa has over 10K employees.
Is Daya Intiguna Yasa publicly listed?Yes, Daya Intiguna Yasa is a public company listed on Indonesia Stock Exchange.
What is the stock symbol of Daya Intiguna Yasa?Daya Intiguna Yasa trades under MDIY ticker.
When did Daya Intiguna Yasa go public?Daya Intiguna Yasa went public in 2024.
Who are competitors of Daya Intiguna Yasa?Daya Intiguna Yasa main competitors include Shelly Group, National Vision, Olaplex Holdings, Richelieu Hardware, Premier Investments, Fiskars, Bilia, Pets at Home, Arcelik, Edgars Stores.
What is the current market cap of Daya Intiguna Yasa?Daya Intiguna Yasa's current market cap is $1.4B.
What is the current revenue of Daya Intiguna Yasa?Daya Intiguna Yasa's last 12 months revenue is $517M.
What is the current revenue growth of Daya Intiguna Yasa?Daya Intiguna Yasa revenue growth (NTM/LTM) is 17%.
What is the current EV/Revenue multiple of Daya Intiguna Yasa?Current revenue multiple of Daya Intiguna Yasa is 2.8x.
What is the current EBITDA of Daya Intiguna Yasa?Daya Intiguna Yasa's last 12 months EBITDA is $155M.
What is Daya Intiguna Yasa's EBITDA margin?Daya Intiguna Yasa's last 12 months EBITDA margin is 30%.
What is the current EV/EBITDA multiple of Daya Intiguna Yasa?Current EBITDA multiple of Daya Intiguna Yasa is 9.3x.
What is the current FCF of Daya Intiguna Yasa?Daya Intiguna Yasa's last 12 months FCF is $34M.
What is Daya Intiguna Yasa's FCF margin?Daya Intiguna Yasa's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Daya Intiguna Yasa?Current FCF multiple of Daya Intiguna Yasa is 42.3x.
How many companies Daya Intiguna Yasa has acquired to date?Daya Intiguna Yasa hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Daya Intiguna Yasa has invested to date?Daya Intiguna Yasa hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Daya Intiguna Yasa

Lists including Daya Intiguna Yasa

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial