MAP Active Valuation Multiples

MAP Active Overview

About MAP Active

PT MAP Aktif Adiperkasa Tbk is a sports goods retailer that engages in wholesale and retail across three main business lines: Sports, Leisure, and Kids. It offers products like apparel, footwear, sports equipment, accessories, toys, and school supplies etc., through multi-brand retail networks like Kidz Station, Payless ShoeSource, Linea, Sports Station, as well as multiple mono-brand stores. The company's operating segments consist of the Retail sales and Non-Retail sales. A majority of its revenue is generated from the Retail sales segment. Geographically, the company generates maximum revenue from Indonesia, followed by Philippines, Thailand, Singapore, Malaysia, Vietnam, and Cambodia.

Founded

2015

HQ

Employees

14.0K

Website

mapactive.id

Sectors

Specialty Stores

Financials (LTM)

Revenue: $1B

EBITDA: $199M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

MAP Active Financials

MAP Active reported last 12-month revenue of $1B and EBITDA of $199M.

In the same LTM period, MAP Active generated $550M in gross profit, $199M in EBITDA, and $96M in net income.

MAP Active P&L

In the most recent fiscal year, MAP Active reported revenue of $1B and EBITDA of $227M.

MAP Active expects next 12-month revenue of XXX and NTM EBITDA of XXX

MAP Active Stock Performance

MAP Active has current market cap of $1B, and enterprise value of $1B.

MAP Active's stock price is $0.04.

MAP Active Valuation Multiples

MAP Active trades at 1.0x EV/Revenue multiple, and 5.7x EV/EBITDA.

MAP Active Financial Valuation Multiples

As of April 18, 2026, MAP Active has market cap of $1B and EV of $1B.

Equity research analysts estimate MAP Active's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

MAP Active has a P/E ratio of 11.5x.

MAP Active Margins & Growth Rates

MAP Active's revenue in the last 12 month grew by 11%.

MAP Active's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

MAP Active's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MAP Active's rule of X is 48% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

MAP Active Public Comps

See public comps and valuation multiples for other Specialty Stores comps.

MAP Active M&A Activity

MAP Active acquired XXX companies to date.

Last acquisition by MAP Active was on XXXXXXXX, XXXXX. MAP Active acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

MAP Active Investment Activity

MAP Active invested in XXX companies to date.

MAP Active made its latest investment on XXXXXXXX, XXXXX. MAP Active invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).