Switch theme
Sign up to access all valuation multiples
PT MAP Aktif Adiperkasa Tbk is a sports goods retailer. The company operates sports and kids shops including Planet Sports, Sports Station, Kidz Station, Golf House, Planet Sports, Planet Kids, and Planet Sports for women. Its business segments consist of the Retail segment and Non-Retail segment. The company generates maximum revenue from the Retail sales segment.
2015
11.9K+
LTM Revenue $1.1B
LTM EBITDA $182M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MAP Active has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $182M.
In the most recent fiscal year, MAP Active achieved revenue of $1.0B and an EBITDA of $194M.
MAP Active expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MAP Active valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $815M | $1.0B | XXX | XXX | XXX |
| Gross Profit | $282M | $396M | XXX | XXX | XXX |
| Gross Margin | 35% | 38% | XXX | XXX | XXX |
| EBITDA | $174M | $194M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 19% | XXX | XXX | XXX |
| Net Profit | $70.6M | $83.4M | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MAP Active's stock price is IDR 625 (or $0).
MAP Active has current market cap of IDR 17.82T (or $1.1B), and EV of IDR 19.38T (or $1.2B).
See MAP Active trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.1B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MAP Active has market cap of $1.1B and EV of $1.2B.
MAP Active's trades at 1.1x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate MAP Active's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MAP Active and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | XXX | XXX |
| P/E | 13.2x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMAP Active's NTM/LTM revenue growth is 22%
MAP Active's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $29K for the same period.
Over next 12 months, MAP Active's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MAP Active's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MAP Active and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $29K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MAP Active acquired XXX companies to date.
Last acquisition by MAP Active was XXXXXXXX, XXXXX XXXXX XXXXXX . MAP Active acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MAP Active founded? | MAP Active was founded in 2015. |
| Where is MAP Active headquartered? | MAP Active is headquartered in Indonesia. |
| How many employees does MAP Active have? | As of today, MAP Active has 11.9K+ employees. |
| Is MAP Active publicy listed? | Yes, MAP Active is a public company listed on IDX. |
| What is the stock symbol of MAP Active? | MAP Active trades under MAPA ticker. |
| When did MAP Active go public? | MAP Active went public in 2018. |
| Who are competitors of MAP Active? | Similar companies to MAP Active include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of MAP Active? | MAP Active's current market cap is $1.1B |
| What is the current revenue of MAP Active? | MAP Active's last 12-month revenue is $1.1B. |
| What is the current EBITDA of MAP Active? | MAP Active's last 12-month EBITDA is $182M. |
| What is the current EV/Revenue multiple of MAP Active? | Current revenue multiple of MAP Active is 1.1x. |
| What is the current EV/EBITDA multiple of MAP Active? | Current EBITDA multiple of MAP Active is 6.4x. |
| What is the current revenue growth of MAP Active? | MAP Active revenue growth between 2023 and 2024 was 27%. |
| Is MAP Active profitable? | Yes, MAP Active is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
