Switch theme
Sign up to access all valuation multiples
PT MAP Aktif Adiperkasa Tbk is a sports goods retailer that engages in wholesale and retail across three main business lines: Sports, Leisure, and Kids. It offers products like apparel, footwear, sports equipment, accessories, toys, and school supplies etc., through multi-brand retail networks like Kidz Station, Payless ShoeSource, Linea, Sports Station, as well as multiple mono-brand stores. The company's operating segments consist of the Retail sales and Non-Retail sales. A majority of its revenue is generated from the Retail sales segment. Geographically, the company generates maximum revenue from Indonesia, followed by Philippines, Thailand, Singapore, Malaysia, Vietnam, and Cambodia.
2015
14.0K+
LTM Revenue $1.1B
LTM EBITDA $198M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MAP Active has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $198M.
In the most recent fiscal year, MAP Active achieved revenue of $1.1B and an EBITDA of $199M.
MAP Active expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MAP Active valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Profit | $518M | XXX | $486M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $198M | XXX | $199M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $139M | XXX | $137M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $89.0M | XXX | $83.1M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, MAP Active's stock price is IDR 705 (or $0).
MAP Active has current market cap of IDR 20.10T (or $1.2B), and EV of IDR 21.66T (or $1.3B).
See MAP Active trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.2B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, MAP Active has market cap of $1.2B and EV of $1.3B.
MAP Active's trades at 1.3x EV/Revenue multiple, and 6.7x EV/EBITDA.
Equity research analysts estimate MAP Active's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MAP Active has a P/E ratio of 13.9x.
See valuation multiples for MAP Active and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 9.5x | XXX | 9.7x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.9x | XXX | 14.8x | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | 13.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMAP Active's last 12 month revenue growth is 16%
MAP Active's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $25K for the same period.
MAP Active's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MAP Active's rule of X is 57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MAP Active and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 37% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 57% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $25K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MAP Active acquired XXX companies to date.
Last acquisition by MAP Active was XXXXXXXX, XXXXX XXXXX XXXXXX . MAP Active acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MAP Active founded? | MAP Active was founded in 2015. |
| Where is MAP Active headquartered? | MAP Active is headquartered in Indonesia. |
| How many employees does MAP Active have? | As of today, MAP Active has 14.0K+ employees. |
| Is MAP Active publicy listed? | Yes, MAP Active is a public company listed on IDX. |
| What is the stock symbol of MAP Active? | MAP Active trades under MAPA ticker. |
| When did MAP Active go public? | MAP Active went public in 2018. |
| Who are competitors of MAP Active? | Similar companies to MAP Active include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of MAP Active? | MAP Active's current market cap is $1.2B |
| What is the current revenue of MAP Active? | MAP Active's last 12 months revenue is $1.1B. |
| What is the current revenue growth of MAP Active? | MAP Active revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of MAP Active? | Current revenue multiple of MAP Active is 1.2x. |
| Is MAP Active profitable? | Yes, MAP Active is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of MAP Active? | MAP Active's last 12 months EBITDA is $198M. |
| What is MAP Active's EBITDA margin? | MAP Active's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of MAP Active? | Current EBITDA multiple of MAP Active is 6.7x. |
| What is the current FCF of MAP Active? | MAP Active's last 12 months FCF is $78.3M. |
| What is MAP Active's FCF margin? | MAP Active's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of MAP Active? | Current FCF multiple of MAP Active is 17.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
