Switch theme
Sign up to access all valuation multiples
Douglas AGÂ is engaged in the omnichannel premium beauty destination in Europe in both its store and E-commerce channels. Italy. It has 1,850 stores and operates on E-Commerce platforms.
1821
19.0K+
LTM Revenue $4.8B
LTM EBITDA $853M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Douglas has a last 12-month revenue of $4.8B and a last 12-month EBITDA of $853M.
In the most recent fiscal year, Douglas achieved revenue of $4.8B and an EBITDA of $747M.
Douglas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Douglas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.4B | $4.8B | XXX | XXX | XXX |
| Gross Profit | $1.7B | $2.0B | XXX | XXX | XXX |
| Gross Margin | 40% | 42% | XXX | XXX | XXX |
| EBITDA | $472M | $747M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 16% | XXX | XXX | XXX |
| Net Profit | -$337M | $17.9M | XXX | XXX | XXX |
| Net Margin | -8% | 0% | XXX | XXX | XXX |
| Net Debt | $3.4B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Douglas's stock price is EUR 10 (or $10).
Douglas has current market cap of EUR 1.0B (or $1.1B), and EV of EUR 3.3B (or $3.6B).
See Douglas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $1.1B | XXX | XXX | XXX | XXX | $1.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Douglas has market cap of $1.1B and EV of $3.6B.
Douglas's trades at 0.7x LTM EV/Revenue multiple, and 4.2x LTM EBITDA.
Analysts estimate Douglas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Douglas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | XXX | XXX |
| P/E | 9.3x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 5.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDouglas's NTM/LTM revenue growth is 4%
Douglas's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Douglas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Douglas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Douglas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 58% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Douglas acquired XXX companies to date.
Last acquisition by Douglas was XXXXXXXX, XXXXX XXXXX XXXXXX . Douglas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Douglas founded? | Douglas was founded in 1821. |
| Where is Douglas headquartered? | Douglas is headquartered in Germany. |
| How many employees does Douglas have? | As of today, Douglas has 19.0K+ employees. |
| Is Douglas publicy listed? | Yes, Douglas is a public company listed on FRA. |
| What is the stock symbol of Douglas? | Douglas trades under DOU ticker. |
| When did Douglas go public? | Douglas went public in 2024. |
| Who are competitors of Douglas? | Similar companies to Douglas include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Douglas? | Douglas's current market cap is $1.1B |
| What is the current revenue of Douglas? | Douglas's last 12-month revenue is $4.8B. |
| What is the current EBITDA of Douglas? | Douglas's last 12-month EBITDA is $853M. |
| What is the current EV/Revenue multiple of Douglas? | Current revenue multiple of Douglas is 0.7x. |
| What is the current EV/EBITDA multiple of Douglas? | Current EBITDA multiple of Douglas is 4.2x. |
| What is the current revenue growth of Douglas? | Douglas revenue growth between 2023 and 2024 was 9%. |
| Is Douglas profitable? | Yes, Douglas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
