🚀 VC round data is live in beta, check it out!
Douglas Valuation Multiples
Discover revenue and EBITDA valuation multiples for Douglas and similar public comparables like Sally Beauty Holdings, Olaplex Holdings, Edgars Stores, Winmark and more.
Douglas Overview
About Douglas
Douglas AG is engaged in the omnichannel premium beauty destination in Europe in both its store and E-commerce channels. Italy. It has 1,850 stores and operates on E-Commerce platforms.
Founded
1821
HQ
Employees
19.0K
Website
Sectors
Financials (LTM)
EV
$4B
Douglas Financials
Douglas reported last 12-month revenue of $5B and EBITDA of $904M.
In the same LTM period, Douglas generated $2B in gross profit, $904M in EBITDA, and $204M in net income.
Revenue (LTM)
Douglas P&L
In the most recent fiscal year, Douglas reported revenue of $5B and EBITDA of $901M.
Douglas expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $904M | XXX | $901M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $204M | XXX | $207M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Douglas Stock Performance
Douglas has current market cap of $1B, and enterprise value of $4B.
Market Cap Evolution
Douglas' stock price is $12.54.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $1B | 1.2% | XXX | XXX | XXX | $1.92 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDouglas Valuation Multiples
Douglas trades at 0.7x EV/Revenue multiple, and 4.5x EV/EBITDA.
EV / Revenue (LTM)
Douglas Financial Valuation Multiples
As of April 17, 2026, Douglas has market cap of $1B and EV of $4B.
Equity research analysts estimate Douglas' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Douglas has a P/E ratio of 6.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 9.2x | XXX | 9.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | 1.7x | XXX | XXX | XXX |
| P/E | 6.6x | XXX | 6.5x | XXX | XXX | XXX |
| EV/FCF | 14.9x | XXX | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Douglas Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Douglas Margins & Growth Rates
Douglas' revenue in the last 12 month grew by 3%.
Douglas' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Douglas' rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Douglas' rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Douglas Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Douglas Public Comps
See public comps and valuation multiples for other Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Douglas | XXX | XXX | XXX | XXX | XXX | XXX |
| Sally Beauty Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Olaplex Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Edgars Stores | XXX | XXX | XXX | XXX | XXX | XXX |
| Winmark | XXX | XXX | XXX | XXX | XXX | XXX |
| Foschini Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Douglas M&A Activity
Douglas acquired XXX companies to date.
Last acquisition by Douglas was on XXXXXXXX, XXXXX. Douglas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Douglas
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDouglas Investment Activity
Douglas invested in XXX companies to date.
Douglas made its latest investment on XXXXXXXX, XXXXX. Douglas invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Douglas
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Douglas
| When was Douglas founded? | Douglas was founded in 1821. |
| Where is Douglas headquartered? | Douglas is headquartered in Germany. |
| How many employees does Douglas have? | As of today, Douglas has over 19K employees. |
| Is Douglas publicly listed? | Yes, Douglas is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of Douglas? | Douglas trades under DOU ticker. |
| When did Douglas go public? | Douglas went public in 2024. |
| Who are competitors of Douglas? | Douglas main competitors are Sally Beauty Holdings, Olaplex Holdings, Edgars Stores, Winmark. |
| What is the current market cap of Douglas? | Douglas' current market cap is $1B. |
| What is the current revenue of Douglas? | Douglas' last 12 months revenue is $5B. |
| What is the current revenue growth of Douglas? | Douglas revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Douglas? | Current revenue multiple of Douglas is 0.7x. |
| Is Douglas profitable? | Yes, Douglas is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Douglas? | Douglas' last 12 months EBITDA is $904M. |
| What is Douglas' EBITDA margin? | Douglas' last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Douglas? | Current EBITDA multiple of Douglas is 4.5x. |
| What is the current FCF of Douglas? | Douglas' last 12 months FCF is $272M. |
| What is Douglas' FCF margin? | Douglas' last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Douglas? | Current FCF multiple of Douglas is 14.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.