Retailors - Public Comps and Valuation Multiples

Retailors Overview

About Retailors

Retailors Ltd is engaged in the retail sale of footwear, clothing and sports accessories, and leisure fashion.

Founded

HQ

Employees

n/a

Website

theretailors.com

Sectors

Specialty Stores

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$1.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Retailors Financials

Retailors has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Retailors achieved revenue of $654M and an EBITDA of $141M.

Retailors expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Retailors valuation multiples based on analyst estimates

Retailors P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$524M	$654M	XXX	XXX	XXX
Gross Profit	$217M	$267M	XXX	XXX	XXX
Gross Margin	41%	41%	XXX	XXX	XXX
EBITDA	$117M	$141M	XXX	XXX	XXX
EBITDA Margin	22%	22%	XXX	XXX	XXX
Net Profit	$27.7M	$35.3M	XXX	XXX	XXX
Net Margin	5%	5%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Retailors Stock Performance

As of April 15, 2025, Retailors's stock price is ILS 82 (or $22).

Retailors has current market cap of ILS 4.0B (or $1.1B), and EV of ILS 5.0B (or $1.4B).

See Retailors trading valuation data

Retailors Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.4B	$1.1B	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Retailors Valuation Multiples

As of April 15, 2025, Retailors has market cap of $1.1B and EV of $1.4B.

Retailors's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Retailors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Retailors and 10K+ public comps

Retailors Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.4B	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	XXX	XXX
EV/EBITDA	9.7x	XXX	XXX	XXX
P/E	35.5x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	20.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Retailors Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Retailors Valuation Multiples

Retailors's NTM/LTM revenue growth is n/a

Retailors's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Retailors's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Retailors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Retailors and other 10K+ public comps

Retailors Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	25%	XXX	XXX	XXX	XXX
EBITDA Margin	22%	XXX	XXX	XXX	XXX
EBITDA Growth	21%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	3%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	1%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	33%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry