Intermestic - Public Comps and Valuation Multiples

Intermestic Overview

About Intermestic

Intermestic Inc is engaged in the manufacture, sale, and import/export of eyeglasses, sunglasses, lenses, frames, and related accessories.

Founded

1993

HQ

Employees

3.1K+

Website

zoff.com

Sectors

Specialty Stores

Financials

Last FY Revenue $286M

Last FY EBITDA $36.1M

EV

$270M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Intermestic Financials

See Intermestic valuation multiples based on analyst estimates

Intermestic P&L

In the most recent fiscal year, Intermestic reported revenue of $286M and EBITDA of $36.1M.

Intermestic expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Intermestic valuation multiples based on analyst estimates

	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	XXX	$286M	XXX	XXX	XXX
Gross Profit	XXX	$215M	XXX	XXX	XXX
Gross Margin	XXX	75%	XXX	XXX	XXX
EBITDA	XXX	$36.1M	XXX	XXX	XXX
EBITDA Margin	XXX	13%	XXX	XXX	XXX
EBIT	XXX	$32.0M	XXX	XXX	XXX
EBIT Margin	XXX	11%	XXX	XXX	XXX
Net Profit	XXX	$22.4M	XXX	XXX	XXX
Net Margin	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Intermestic including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Intermestic achieved $286M in revenue and $36.1M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	Analyst estimates available to subscribers	$286M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$215M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	75.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$36.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	12.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$32.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	11.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$22.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	7.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Intermestic

This financial data table provides comprehensive performance metrics for Intermestic, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Intermestic reported $286M in total revenue.
Fiscal year EBITDA was $36.1M.
The company maintained a gross profit margin of 75.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.6%.
Net profit margin reached 7.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Intermestic. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Intermestic Stock Performance

Intermestic has current market cap of JPY 58.1B (or $371M), and EV of JPY 42.3B (or $270M).

Market Cap Evolution

Intermestic Stock Data

As of January 16, 2026, Intermestic's stock price is JPY 1899 (or $12).

See Intermestic trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$270M	$371M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Intermestic Valuation Multiples

Intermestic's trades at 0.9x EV/Revenue multiple, and 7.5x EV/EBITDA.

See valuation multiples for Intermestic and 15K+ public comps

Intermestic Financial Valuation Multiples

As of January 16, 2026, Intermestic has market cap of $371M and EV of $270M.

Equity research analysts estimate Intermestic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Intermestic's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$371M	XXX	$371M	XXX	XXX	XXX
EV (current)	$270M	XXX	$270M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	7.5x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	8.4x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	16.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	8.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Intermestic Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Intermestic Margins & Growth Rates

Intermestic's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Intermestic's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Intermestic's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Intermestic and other 15K+ public comps

Intermestic Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	64%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial