Switch theme
Sign up to access all valuation multiples
Intermestic Inc is engaged in the sales of eyeglasses and sunglasses.
1993
n/a
LTM Revenue $323M
LTM EBITDA $44.0M
$308M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intermestic has a last 12-month revenue (LTM) of $323M and a last 12-month EBITDA of $44.0M.
In the most recent fiscal year, Intermestic achieved revenue of $308M and an EBITDA of $38.8M.
Intermestic expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intermestic valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $323M | XXX | $308M | XXX | XXX | XXX |
| Gross Profit | $242M | XXX | $231M | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 75% | XXX | XXX | XXX |
| EBITDA | $44.0M | XXX | $38.8M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $37.0M | XXX | $34.4M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $25.5M | XXX | $24.1M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Intermestic's stock price is JPY 2015 (or $14).
Intermestic has current market cap of JPY 61.7B (or $423M), and EV of JPY 44.9B (or $308M).
See Intermestic trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $308M | $423M | XXX | XXX | XXX | XXX | $0.98 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Intermestic has market cap of $423M and EV of $308M.
Intermestic's trades at 1.0x EV/Revenue multiple, and 7.9x EV/EBITDA.
Equity research analysts estimate Intermestic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intermestic has a P/E ratio of 16.6x.
See valuation multiples for Intermestic and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $423M | XXX | $423M | XXX | XXX | XXX |
| EV (current) | $308M | XXX | $308M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 7.9x | XXX | XXX | XXX |
| EV/EBIT | 8.3x | XXX | 9.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.6x | XXX | 17.5x | XXX | XXX | XXX |
| EV/FCF | 11.0x | XXX | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIntermestic's last 12 month revenue growth is 11%
Intermestic's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Intermestic's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intermestic's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Intermestic and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 32% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 42% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 64% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intermestic acquired XXX companies to date.
Last acquisition by Intermestic was XXXXXXXX, XXXXX XXXXX XXXXXX . Intermestic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Intermestic founded? | Intermestic was founded in 1993. |
| Where is Intermestic headquartered? | Intermestic is headquartered in Japan. |
| Is Intermestic publicy listed? | Yes, Intermestic is a public company listed on TKS. |
| What is the stock symbol of Intermestic? | Intermestic trades under 262A ticker. |
| When did Intermestic go public? | Intermestic went public in 2024. |
| Who are competitors of Intermestic? | Similar companies to Intermestic include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Intermestic? | Intermestic's current market cap is $423M |
| What is the current revenue of Intermestic? | Intermestic's last 12 months revenue is $323M. |
| What is the current revenue growth of Intermestic? | Intermestic revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Intermestic? | Current revenue multiple of Intermestic is 1.0x. |
| Is Intermestic profitable? | Yes, Intermestic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Intermestic? | Intermestic's last 12 months EBITDA is $44.0M. |
| What is Intermestic's EBITDA margin? | Intermestic's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Intermestic? | Current EBITDA multiple of Intermestic is 7.0x. |
| What is the current FCF of Intermestic? | Intermestic's last 12 months FCF is $28.0M. |
| What is Intermestic's FCF margin? | Intermestic's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Intermestic? | Current FCF multiple of Intermestic is 11.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
