🚀 VC round data is live in beta, check it out!
Intermestic Valuation Multiples
Discover revenue and EBITDA valuation multiples for Intermestic and similar public comparables like Universal Store, Weaver Fintech, Wilcon Depot, BasicNet and more.
Intermestic Overview
About Intermestic
Intermestic Inc is engaged in the manufacture, sale, and import/export of eyeglasses, sunglasses, lenses, frames, and related accessories.
Founded
1993
HQ
Employees
3.1K
Website
Sectors
Financials (LTM)
EV
$467M
Intermestic Financials
Intermestic reported last 12-month revenue of $336M and EBITDA of $52M.
In the same LTM period, Intermestic generated $258M in gross profit, $52M in EBITDA, and $29M in net income.
Revenue (LTM)
Intermestic P&L
In the most recent fiscal year, Intermestic reported revenue of $327M and EBITDA of $46M.
Intermestic expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $336M | XXX | $327M | XXX | XXX | XXX |
| Gross Profit | $258M | XXX | $242M | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 74% | XXX | XXX | XXX |
| EBITDA | $52M | XXX | $46M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $29M | XXX | $27M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | — | — | $50M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Intermestic Stock Performance
Intermestic has current market cap of $411M, and enterprise value of $467M.
Market Cap Evolution
Intermestic's stock price is $13.43.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $467M | $411M | 0.3% | XXX | XXX | XXX | $0.88 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIntermestic Valuation Multiples
Intermestic trades at 1.4x EV/Revenue multiple, and 9.0x EV/EBITDA.
EV / Revenue (LTM)
Intermestic Financial Valuation Multiples
As of April 19, 2026, Intermestic has market cap of $411M and EV of $467M.
Equity research analysts estimate Intermestic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Intermestic has a P/E ratio of 14.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $411M | XXX | $411M | XXX | XXX | XXX |
| EV (current) | $467M | XXX | $467M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.0x | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBIT | 11.0x | XXX | 12.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | 1.9x | XXX | XXX | XXX |
| P/E | 14.3x | XXX | 15.3x | XXX | XXX | XXX |
| EV/FCF | (4.8x) | XXX | 25.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Intermestic Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Intermestic Margins & Growth Rates
Intermestic's revenue in the last 12 month grew by 10%.
Intermestic's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Intermestic's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Intermestic's rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Intermestic Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | 42% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 63% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Intermestic Public Comps
See public comps and valuation multiples for other Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Intermestic | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Store | XXX | XXX | XXX | XXX | XXX | XXX |
| Weaver Fintech | XXX | XXX | XXX | XXX | XXX | XXX |
| Wilcon Depot | XXX | XXX | XXX | XXX | XXX | XXX |
| BasicNet | XXX | XXX | XXX | XXX | XXX | XXX |
| Halfords Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intermestic M&A Activity
Intermestic acquired XXX companies to date.
Last acquisition by Intermestic was on XXXXXXXX, XXXXX. Intermestic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Intermestic
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIntermestic Investment Activity
Intermestic invested in XXX companies to date.
Intermestic made its latest investment on XXXXXXXX, XXXXX. Intermestic invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Intermestic
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Intermestic
| When was Intermestic founded? | Intermestic was founded in 1993. |
| Where is Intermestic headquartered? | Intermestic is headquartered in Japan. |
| How many employees does Intermestic have? | As of today, Intermestic has over 3K employees. |
| Is Intermestic publicly listed? | Yes, Intermestic is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Intermestic? | Intermestic trades under 262A ticker. |
| When did Intermestic go public? | Intermestic went public in 2024. |
| Who are competitors of Intermestic? | Intermestic main competitors are Universal Store, Weaver Fintech, Wilcon Depot, BasicNet. |
| What is the current market cap of Intermestic? | Intermestic's current market cap is $411M. |
| What is the current revenue of Intermestic? | Intermestic's last 12 months revenue is $336M. |
| What is the current revenue growth of Intermestic? | Intermestic revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Intermestic? | Current revenue multiple of Intermestic is 1.4x. |
| Is Intermestic profitable? | Yes, Intermestic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Intermestic? | Intermestic's last 12 months EBITDA is $52M. |
| What is Intermestic's EBITDA margin? | Intermestic's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Intermestic? | Current EBITDA multiple of Intermestic is 9.0x. |
| What is the current FCF of Intermestic? | Intermestic's last 12 months FCF is ($97M). |
| What is Intermestic's FCF margin? | Intermestic's last 12 months FCF margin is (29%). |
| What is the current EV/FCF multiple of Intermestic? | Current FCF multiple of Intermestic is (4.8x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.