Switch theme
Sign up to access all valuation multiples
Yatsen Holding Ltd is engaged in the retail business of beauty products, skincare items, and other cosmetic products. The Group's principal operations are currently organized into three segments on a product category basis, namely Color Cosmetics Brands, Skincare Brands, and others. The company's majority of revenue is generated from sales of Color Cosmetics Brands.
2016
1.5K+
LTM Revenue $67.1M
LTM EBITDA -$8.0M
$172M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yatsen Group has a last 12-month revenue of $67.1M and a last 12-month EBITDA of -$8.0M.
In the most recent fiscal year, Yatsen Group achieved revenue of $3.4B and an EBITDA of -$356M.
Yatsen Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yatsen Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.7B | $3.4B | XXX | XXX | XXX |
| Gross Profit | $3.9B | $2.5B | XXX | XXX | XXX |
| Gross Margin | 105% | 74% | XXX | XXX | XXX |
| EBITDA | -$590M | -$356M | XXX | XXX | XXX |
| EBITDA Margin | -16% | -10% | XXX | XXX | XXX |
| Net Profit | -$1.5B | -$815M | XXX | XXX | XXX |
| Net Margin | -42% | -24% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yatsen Group's stock price is $4.
Yatsen Group has current market cap of $338M, and EV of $172M.
See Yatsen Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $172M | $338M | XXX | XXX | XXX | XXX | $-0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yatsen Group has market cap of $338M and EV of $172M.
Yatsen Group's trades at 0.4x LTM EV/Revenue multiple, and -3.0x LTM EBITDA.
Analysts estimate Yatsen Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yatsen Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $172M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | -0.5x | XXX | XXX | XXX |
| P/E | -0.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYatsen Group's NTM/LTM revenue growth is 14%
Yatsen Group's revenue per employee for the last fiscal year averaged $2.3M, while opex per employee averaged $2.0M for the same period.
Over next 12 months, Yatsen Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yatsen Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yatsen Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $2.0M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 65% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 90% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yatsen Group acquired XXX companies to date.
Last acquisition by Yatsen Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Yatsen Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yatsen Group founded? | Yatsen Group was founded in 2016. |
| Where is Yatsen Group headquartered? | Yatsen Group is headquartered in United States of America. |
| How many employees does Yatsen Group have? | As of today, Yatsen Group has 1.5K+ employees. |
| Who is the CEO of Yatsen Group? | Yatsen Group's CEO is Mr. Jinfeng Huang. |
| Is Yatsen Group publicy listed? | Yes, Yatsen Group is a public company listed on NYS. |
| What is the stock symbol of Yatsen Group? | Yatsen Group trades under YSG ticker. |
| When did Yatsen Group go public? | Yatsen Group went public in 2020. |
| Who are competitors of Yatsen Group? | Similar companies to Yatsen Group include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Yatsen Group? | Yatsen Group's current market cap is $338M |
| What is the current revenue of Yatsen Group? | Yatsen Group's last 12-month revenue is $67.1M. |
| What is the current EBITDA of Yatsen Group? | Yatsen Group's last 12-month EBITDA is -$8.0M. |
| What is the current EV/Revenue multiple of Yatsen Group? | Current revenue multiple of Yatsen Group is 0.4x. |
| What is the current EV/EBITDA multiple of Yatsen Group? | Current EBITDA multiple of Yatsen Group is -3.0x. |
| What is the current revenue growth of Yatsen Group? | Yatsen Group revenue growth between 2023 and 2024 was -8%. |
| Is Yatsen Group profitable? | Yes, Yatsen Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
