Switch theme
Sign up to access all valuation multiples
ABC-Mart Inc is a retailer that focuses on shoes, primarily selling global third-party athletic and non-athletic shoe brands such as Nike, Adidas, Asics, New Balance, Rockport, Vans, Sketchers, and Timberland. The company also develops and manufactures shoes for brands that it licenses or owns, including Danner, LaCrosse, and White's Boots. Most of the company's sales are generated in Japan, where the vast majority of ABC-Mart's stores are located. Most other company stores are located in South Korea and Taiwan.
1976
8.4K+
LTM Revenue $2.6B
LTM EBITDA $485M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ABC-Mart has a last 12-month revenue (LTM) of $2.6B and a last 12-month EBITDA of $485M.
In the most recent fiscal year, ABC-Mart achieved revenue of $2.6B and an EBITDA of $487M.
ABC-Mart expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ABC-Mart valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.6B | XXX | $2.6B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Margin | 52% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $485M | XXX | $487M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $435M | XXX | $429M | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $314M | XXX | $311M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ABC-Mart's stock price is JPY 2810 (or $19).
ABC-Mart has current market cap of JPY 696B (or $4.8B), and EV of JPY 493B (or $3.4B).
See ABC-Mart trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $4.8B | XXX | XXX | XXX | XXX | $1.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ABC-Mart has market cap of $4.8B and EV of $3.4B.
ABC-Mart's trades at 1.3x EV/Revenue multiple, and 7.1x EV/EBITDA.
Equity research analysts estimate ABC-Mart's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ABC-Mart has a P/E ratio of 15.2x.
See valuation multiples for ABC-Mart and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.8B | XXX | $4.8B | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 7.1x | XXX | XXX | XXX |
| EV/EBIT | 7.8x | XXX | 8.0x | XXX | XXX | XXX |
| EV/Gross Profit | 2.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.2x | XXX | 15.6x | XXX | XXX | XXX |
| EV/FCF | 12.9x | XXX | 11.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialABC-Mart's last 12 month revenue growth is 4%
ABC-Mart's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
ABC-Mart's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ABC-Mart's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ABC-Mart and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 34% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ABC-Mart acquired XXX companies to date.
Last acquisition by ABC-Mart was XXXXXXXX, XXXXX XXXXX XXXXXX . ABC-Mart acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ABC-Mart founded? | ABC-Mart was founded in 1976. |
| Where is ABC-Mart headquartered? | ABC-Mart is headquartered in Japan. |
| How many employees does ABC-Mart have? | As of today, ABC-Mart has 8.4K+ employees. |
| Is ABC-Mart publicy listed? | Yes, ABC-Mart is a public company listed on TKS. |
| What is the stock symbol of ABC-Mart? | ABC-Mart trades under 2670 ticker. |
| When did ABC-Mart go public? | ABC-Mart went public in 2002. |
| Who are competitors of ABC-Mart? | Similar companies to ABC-Mart include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of ABC-Mart? | ABC-Mart's current market cap is $4.8B |
| What is the current revenue of ABC-Mart? | ABC-Mart's last 12 months revenue is $2.6B. |
| What is the current revenue growth of ABC-Mart? | ABC-Mart revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of ABC-Mart? | Current revenue multiple of ABC-Mart is 1.3x. |
| Is ABC-Mart profitable? | Yes, ABC-Mart is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ABC-Mart? | ABC-Mart's last 12 months EBITDA is $485M. |
| What is ABC-Mart's EBITDA margin? | ABC-Mart's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of ABC-Mart? | Current EBITDA multiple of ABC-Mart is 7.0x. |
| What is the current FCF of ABC-Mart? | ABC-Mart's last 12 months FCF is $262M. |
| What is ABC-Mart's FCF margin? | ABC-Mart's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of ABC-Mart? | Current FCF multiple of ABC-Mart is 12.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
