Switch theme
Sign up to access all valuation multiples
ABC-Mart Inc is a retailer that focuses on shoes, primarily selling global third-party athletic and non-athletic shoe brands such as Nike, Adidas, Asics, New Balance, Rockport, Vans, Sketchers, and Timberland. The company also develops and manufactures shoes for brands that it licenses or owns, including Danner, LaCrosse, and White's Boots. Most of the company's sales are generated in Japan, where the vast majority of ABC-Mart's stores are located. Most other company stores are located in South Korea and Taiwan.
1976
8.4K+
LTM Revenue $2.5B
LTM EBITDA $469M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ABC-Mart has a last 12-month revenue of $2.5B and a last 12-month EBITDA of $469M.
In the most recent fiscal year, ABC-Mart achieved revenue of $2.3B and an EBITDA of $419M.
ABC-Mart expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ABC-Mart valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.9B | XXX | XXX | XXX |
| Gross Profit | $830M | $994M | XXX | XXX | XXX |
| Gross Margin | 51% | 52% | XXX | XXX | XXX |
| EBITDA | $213M | $324M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 17% | XXX | XXX | XXX |
| Net Profit | $116M | $201M | XXX | XXX | XXX |
| Net Margin | 7% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ABC-Mart's stock price is JPY 2612 (or $17).
ABC-Mart has current market cap of JPY 647B (or $4.3B), and EV of JPY 444B (or $3.0B).
See ABC-Mart trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $4.3B | XXX | XXX | XXX | XXX | $1.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ABC-Mart has market cap of $4.3B and EV of $3.0B.
ABC-Mart's trades at 1.2x LTM EV/Revenue multiple, and 6.3x LTM EBITDA.
Analysts estimate ABC-Mart's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ABC-Mart and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | XXX | XXX |
| P/E | 16.8x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpABC-Mart's NTM/LTM revenue growth is 4%
ABC-Mart's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, ABC-Mart's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ABC-Mart's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ABC-Mart and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 52% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ABC-Mart acquired XXX companies to date.
Last acquisition by ABC-Mart was XXXXXXXX, XXXXX XXXXX XXXXXX . ABC-Mart acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ABC-Mart founded? | ABC-Mart was founded in 1976. |
| Where is ABC-Mart headquartered? | ABC-Mart is headquartered in Japan. |
| How many employees does ABC-Mart have? | As of today, ABC-Mart has 8.4K+ employees. |
| Is ABC-Mart publicy listed? | Yes, ABC-Mart is a public company listed on TKS. |
| What is the stock symbol of ABC-Mart? | ABC-Mart trades under 2670 ticker. |
| When did ABC-Mart go public? | ABC-Mart went public in 2002. |
| Who are competitors of ABC-Mart? | Similar companies to ABC-Mart include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of ABC-Mart? | ABC-Mart's current market cap is $4.3B |
| What is the current revenue of ABC-Mart? | ABC-Mart's last 12-month revenue is $2.5B. |
| What is the current EBITDA of ABC-Mart? | ABC-Mart's last 12-month EBITDA is $469M. |
| What is the current EV/Revenue multiple of ABC-Mart? | Current revenue multiple of ABC-Mart is 1.2x. |
| What is the current EV/EBITDA multiple of ABC-Mart? | Current EBITDA multiple of ABC-Mart is 6.3x. |
| What is the current revenue growth of ABC-Mart? | ABC-Mart revenue growth between 2023 and 2024 was 19%. |
| Is ABC-Mart profitable? | Yes, ABC-Mart is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
