Switch theme
Sign up to access all valuation multiples
Wilcon Depot Inc is engaged in the home improvement retail business. The company offers products grouped into product categories namely plumbing and sanitary hardware and tools, tiles and flooring, electrical and lighting, furniture, furnishing and houseware, paints, appliances, and building materials. It has two reportable operating segment, which is the Retail consumers & Institutional accounts. The company operates and derives all its revenue from domestic operations.
2015
3.7K+
LTM Revenue $616M
LTM EBITDA $104M
$799M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wilcon Depot has a last 12-month revenue (LTM) of $616M and a last 12-month EBITDA of $104M.
In the most recent fiscal year, Wilcon Depot achieved revenue of $605M and an EBITDA of $123M.
Wilcon Depot expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wilcon Depot valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $616M | XXX | $605M | XXX | XXX | XXX |
| Gross Profit | $239M | XXX | $237M | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $104M | XXX | $123M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $62.2M | XXX | $67.9M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $43.5M | XXX | $44.8M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, Wilcon Depot's stock price is PHP 9 (or $0).
Wilcon Depot has current market cap of PHP 36.8B (or $652M), and EV of PHP 45.1B (or $799M).
See Wilcon Depot trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $799M | $652M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, Wilcon Depot has market cap of $652M and EV of $799M.
Wilcon Depot's trades at 1.3x EV/Revenue multiple, and 6.5x EV/EBITDA.
Equity research analysts estimate Wilcon Depot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wilcon Depot has a P/E ratio of 15.0x.
See valuation multiples for Wilcon Depot and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $652M | XXX | $652M | XXX | XXX | XXX |
| EV (current) | $799M | XXX | $799M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBIT | 12.8x | XXX | 11.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.0x | XXX | 14.6x | XXX | XXX | XXX |
| EV/FCF | 16.1x | XXX | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWilcon Depot's last 12 month revenue growth is 5%
Wilcon Depot's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $46K for the same period.
Wilcon Depot's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wilcon Depot's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wilcon Depot and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | -14% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $46K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wilcon Depot acquired XXX companies to date.
Last acquisition by Wilcon Depot was XXXXXXXX, XXXXX XXXXX XXXXXX . Wilcon Depot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wilcon Depot founded? | Wilcon Depot was founded in 2015. |
| Where is Wilcon Depot headquartered? | Wilcon Depot is headquartered in Philippines. |
| How many employees does Wilcon Depot have? | As of today, Wilcon Depot has 3.7K+ employees. |
| Who is the CEO of Wilcon Depot? | Wilcon Depot's CEO is Ms. Lorraine Belo-Cincochan. |
| Is Wilcon Depot publicy listed? | Yes, Wilcon Depot is a public company listed on PHS. |
| What is the stock symbol of Wilcon Depot? | Wilcon Depot trades under WLCON ticker. |
| When did Wilcon Depot go public? | Wilcon Depot went public in 2017. |
| Who are competitors of Wilcon Depot? | Similar companies to Wilcon Depot include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Wilcon Depot? | Wilcon Depot's current market cap is $652M |
| What is the current revenue of Wilcon Depot? | Wilcon Depot's last 12 months revenue is $616M. |
| What is the current revenue growth of Wilcon Depot? | Wilcon Depot revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Wilcon Depot? | Current revenue multiple of Wilcon Depot is 1.3x. |
| Is Wilcon Depot profitable? | Yes, Wilcon Depot is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wilcon Depot? | Wilcon Depot's last 12 months EBITDA is $104M. |
| What is Wilcon Depot's EBITDA margin? | Wilcon Depot's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Wilcon Depot? | Current EBITDA multiple of Wilcon Depot is 7.6x. |
| What is the current FCF of Wilcon Depot? | Wilcon Depot's last 12 months FCF is $49.6M. |
| What is Wilcon Depot's FCF margin? | Wilcon Depot's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Wilcon Depot? | Current FCF multiple of Wilcon Depot is 16.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
