Kid ASA is a home textile retailer in Norway. The company offers a full range of home and interior products which includes textiles, curtains, bed linens and other interior products. It sells its products through its own stores as well as through an online sales platform under the brand of Dekosol and Nordun. Traditional products of the company account for a majority of its revenue and the remaining part gets covered by trend line products. The majority of its revenue comes from Norway region stores.
2005
2.3K+
LTM Revenue $384M
LTM EBITDA $96.1M
$779M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kid has a last 12-month revenue (LTM) of $384M and a last 12-month EBITDA of $96.1M.
In the most recent fiscal year, Kid achieved revenue of $370M and an EBITDA of $104M.
Kid expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Kid valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $384M | XXX | $370M | XXX | XXX | XXX |
Gross Profit | $237M | XXX | $229M | XXX | XXX | XXX |
Gross Margin | 62% | XXX | 62% | XXX | XXX | XXX |
EBITDA | $96.1M | XXX | $104M | XXX | XXX | XXX |
EBITDA Margin | 25% | XXX | 28% | XXX | XXX | XXX |
EBIT | $55.0M | XXX | $54.3M | XXX | XXX | XXX |
EBIT Margin | 14% | XXX | 15% | XXX | XXX | XXX |
Net Profit | $38.4M | XXX | $39.0M | XXX | XXX | XXX |
Net Margin | 10% | XXX | 11% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $25.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Kid's stock price is NOK 149 (or $15).
Kid has current market cap of NOK 6.1B (or $592M), and EV of NOK 8.0B (or $779M).
See Kid trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$779M | $592M | XXX | XXX | XXX | XXX | $0.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Kid has market cap of $592M and EV of $779M.
Kid's trades at 2.1x EV/Revenue multiple, and 7.5x EV/EBITDA.
Equity research analysts estimate Kid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kid has a P/E ratio of 15.4x.
See valuation multiples for Kid and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $592M | XXX | $592M | XXX | XXX | XXX |
EV (current) | $779M | XXX | $779M | XXX | XXX | XXX |
EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
EV/EBITDA | 8.1x | XXX | 7.5x | XXX | XXX | XXX |
EV/EBIT | 14.2x | XXX | 14.4x | XXX | XXX | XXX |
EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
P/E | 15.4x | XXX | 15.2x | XXX | XXX | XXX |
EV/FCF | 18.5x | XXX | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKid's last 12 month revenue growth is 8%
Kid's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Kid's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kid's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kid and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
EBITDA Margin | 25% | XXX | 28% | XXX | XXX | XXX |
EBITDA Growth | 11% | XXX | 8% | XXX | XXX | XXX |
Rule of 40 | 34% | XXX | 37% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 46% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
Envela | XXX | XXX | XXX | XXX | XXX | XXX |
Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kid acquired XXX companies to date.
Last acquisition by Kid was XXXXXXXX, XXXXX XXXXX XXXXXX . Kid acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Kid founded? | Kid was founded in 2005. |
Where is Kid headquartered? | Kid is headquartered in Norway. |
How many employees does Kid have? | As of today, Kid has 2.3K+ employees. |
Who is the CEO of Kid? | Kid's CEO is Mr. Anders Fjeld. |
Is Kid publicy listed? | Yes, Kid is a public company listed on OSL. |
What is the stock symbol of Kid? | Kid trades under KID ticker. |
When did Kid go public? | Kid went public in 2015. |
Who are competitors of Kid? | Similar companies to Kid include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
What is the current market cap of Kid? | Kid's current market cap is $592M |
What is the current revenue of Kid? | Kid's last 12 months revenue is $384M. |
What is the current revenue growth of Kid? | Kid revenue growth (NTM/LTM) is 8%. |
What is the current EV/Revenue multiple of Kid? | Current revenue multiple of Kid is 2.0x. |
Is Kid profitable? | Yes, Kid is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Kid? | Kid's last 12 months EBITDA is $96.1M. |
What is Kid's EBITDA margin? | Kid's last 12 months EBITDA margin is 25%. |
What is the current EV/EBITDA multiple of Kid? | Current EBITDA multiple of Kid is 8.1x. |
What is the current FCF of Kid? | Kid's last 12 months FCF is $42.1M. |
What is Kid's FCF margin? | Kid's last 12 months FCF margin is 11%. |
What is the current EV/FCF multiple of Kid? | Current FCF multiple of Kid is 18.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.