Switch theme
Sign up to access all valuation multiples
Kid ASA is a home textile retailer in Norway. The company offers a full range of home and interior products which includes textiles, curtains, bed linens and other interior products. It sells its products through its own stores as well as through an online sales platform under the brand of Dekosol and Nordun. Traditional products of the company account for a majority of its revenue and the remaining part gets covered by trend line products. The majority of its revenue comes from Norway region stores.
2005
2.2K+
LTM Revenue $367M
LTM EBITDA $91.5M
$690M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kid has a last 12-month revenue of $367M and a last 12-month EBITDA of $91.5M.
In the most recent fiscal year, Kid achieved revenue of $358M and an EBITDA of $101M.
Kid expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kid valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $323M | $358M | XXX | XXX | XXX |
| Gross Profit | $175M | $198M | XXX | XXX | XXX |
| Gross Margin | 54% | 55% | XXX | XXX | XXX |
| EBITDA | $83.6M | $101M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 28% | XXX | XXX | XXX |
| Net Profit | $23.6M | $29.7M | XXX | XXX | XXX |
| Net Margin | 7% | 8% | XXX | XXX | XXX |
| Net Debt | $45.0M | $28.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kid's stock price is NOK 143 (or $13).
Kid has current market cap of NOK 5.8B (or $548M), and EV of NOK 7.3B (or $690M).
See Kid trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $690M | $548M | XXX | XXX | XXX | XXX | $0.93 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kid has market cap of $548M and EV of $690M.
Kid's trades at 1.9x LTM EV/Revenue multiple, and 7.5x LTM EBITDA.
Analysts estimate Kid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kid and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $690M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | XXX | XXX |
| P/E | 14.5x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 11.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKid's NTM/LTM revenue growth is 9%
Kid's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kid's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kid's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kid and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kid acquired XXX companies to date.
Last acquisition by Kid was XXXXXXXX, XXXXX XXXXX XXXXXX . Kid acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kid founded? | Kid was founded in 2005. |
| Where is Kid headquartered? | Kid is headquartered in Norway. |
| How many employees does Kid have? | As of today, Kid has 2.2K+ employees. |
| Who is the CEO of Kid? | Kid's CEO is Mr. Anders Fjeld. |
| Is Kid publicy listed? | Yes, Kid is a public company listed on OSL. |
| What is the stock symbol of Kid? | Kid trades under KID ticker. |
| When did Kid go public? | Kid went public in 2015. |
| Who are competitors of Kid? | Similar companies to Kid include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Kid? | Kid's current market cap is $548M |
| What is the current revenue of Kid? | Kid's last 12-month revenue is $367M. |
| What is the current EBITDA of Kid? | Kid's last 12-month EBITDA is $91.5M. |
| What is the current EV/Revenue multiple of Kid? | Current revenue multiple of Kid is 1.9x. |
| What is the current EV/EBITDA multiple of Kid? | Current EBITDA multiple of Kid is 7.5x. |
| What is the current revenue growth of Kid? | Kid revenue growth between 2023 and 2024 was 11%. |
| Is Kid profitable? | Yes, Kid is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
