Switch theme
Sign up to access all valuation multiples
Briscoe Group Ltd is one of New Zealand's retailing groups, operating homeware and sporting goods stores. It operates under three brand names Briscoes Homeware, Living & Giving, and Rebel Sport. The company's operating segments include Homeware and Sporting Goods. Majority of company's revenue is generated from Homeware segment.
1989
2.3K+
LTM Revenue $452M
LTM EBITDA $79.0M
$686M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Briscoe Group has a last 12-month revenue of $452M and a last 12-month EBITDA of $79.0M.
In the most recent fiscal year, Briscoe Group achieved revenue of $451M and an EBITDA of $95.4M.
Briscoe Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Briscoe Group valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $424M | $448M | $451M | $452M | XXX |
| Gross Profit | $194M | $197M | $191M | XXX | XXX |
| Gross Margin | 46% | 44% | 42% | XXX | XXX |
| EBITDA | $96.8M | $98.2M | $95.4M | $79.0M | XXX |
| EBITDA Margin | 23% | 22% | 21% | 17% | XXX |
| Net Profit | $50.1M | $50.4M | $48.0M | XXX | XXX |
| Net Margin | 12% | 11% | 11% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Briscoe Group's stock price is NZD 5 (or $3).
Briscoe Group has current market cap of NZD 1.0B (or $598M), and EV of NZD 1.2B (or $686M).
See Briscoe Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $686M | $598M | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Briscoe Group has market cap of $598M and EV of $686M.
Briscoe Group's trades at 1.5x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Briscoe Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Briscoe Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $686M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | XXX | XXX |
| P/E | 14.3x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | 31.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBriscoe Group's NTM/LTM revenue growth is 3%
Briscoe Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Briscoe Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Briscoe Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Briscoe Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Briscoe Group acquired XXX companies to date.
Last acquisition by Briscoe Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Briscoe Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Briscoe Group founded? | Briscoe Group was founded in 1989. |
| Where is Briscoe Group headquartered? | Briscoe Group is headquartered in New Zealand. |
| How many employees does Briscoe Group have? | As of today, Briscoe Group has 2.3K+ employees. |
| Is Briscoe Group publicy listed? | Yes, Briscoe Group is a public company listed on NZE. |
| What is the stock symbol of Briscoe Group? | Briscoe Group trades under BGP ticker. |
| When did Briscoe Group go public? | Briscoe Group went public in 2001. |
| Who are competitors of Briscoe Group? | Similar companies to Briscoe Group include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of Briscoe Group? | Briscoe Group's current market cap is $598M |
| What is the current revenue of Briscoe Group? | Briscoe Group's last 12-month revenue is $452M. |
| What is the current EBITDA of Briscoe Group? | Briscoe Group's last 12-month EBITDA is $79.0M. |
| What is the current EV/Revenue multiple of Briscoe Group? | Current revenue multiple of Briscoe Group is 1.5x. |
| What is the current EV/EBITDA multiple of Briscoe Group? | Current EBITDA multiple of Briscoe Group is 8.7x. |
| What is the current revenue growth of Briscoe Group? | Briscoe Group revenue growth between 2023 and 2024 was 1%. |
| Is Briscoe Group profitable? | Yes, Briscoe Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
