Briscoe Group - Public Comps and Valuation Multiples

Briscoe Group Overview

About Briscoe Group

Briscoe Group Ltd is one of New Zealand's retailing groups, operating homeware and sporting goods stores. It operates under three brand names Briscoes Homeware, Living & Giving, and Rebel Sport. The company's operating segments include Homeware and Sporting Goods. Majority of company's revenue is generated from Homeware segment.

Founded

1989

HQ

Employees

2.3K+

Website

briscoegroup.co.nz

Sectors

Specialty Stores

Financials

LTM Revenue $458M

LTM EBITDA $76.1M

EV

$755M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Briscoe Group Financials

As of December 2025, Briscoe Group reported last 12-month revenue of $458M and EBITDA of $76.1M.

In the same period, Briscoe Group generated $182M in LTM gross profit and $34.0M in net income.

See Briscoe Group valuation multiples based on analyst estimates

Briscoe Group P&L

In the most recent fiscal year, Briscoe Group reported revenue of $457M and EBITDA of $84.5M.

Briscoe Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Briscoe Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$458M	XXX	$457M	XXX	XXX	XXX
Gross Profit	$182M	XXX	$184M	XXX	XXX	XXX
Gross Margin	40%	XXX	40%	XXX	XXX	XXX
EBITDA	$76.1M	XXX	$84.5M	XXX	XXX	XXX
EBITDA Margin	17%	XXX	18%	XXX	XXX	XXX
EBIT	$54.4M	XXX	$39.4M	XXX	XXX	XXX
EBIT Margin	12%	XXX	9%	XXX	XXX	XXX
Net Profit	$34.0M	XXX	$35.0M	XXX	XXX	XXX
Net Margin	7%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Briscoe Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $458M. EBITDA for the last twelve months was $76.1M. In the most recent fiscal year, Briscoe Group achieved $457M in revenue and $84.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$458M	Analyst estimates available to subscribers	$457M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$182M	Analyst estimates available to subscribers	$184M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	39.6% gross margin	Analyst estimates available to subscribers	40.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$76.1M	Analyst estimates available to subscribers	$84.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.6% EBITDA margin	Analyst estimates available to subscribers	18.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$54.4M	Analyst estimates available to subscribers	$39.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.9% EBIT margin	Analyst estimates available to subscribers	8.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$34.0M	Analyst estimates available to subscribers	$35.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.4% net profit margin	Analyst estimates available to subscribers	7.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Briscoe Group

This financial data table provides comprehensive performance metrics for Briscoe Group, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Briscoe Group generated $458M in revenue over the last twelve months.
The company achieved $76.1M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $182M.
Net income over the last twelve months reached $34.0M.

Fiscal Year Performance

In the most recent fiscal year, Briscoe Group reported $457M in total revenue.
Fiscal year EBITDA was $84.5M.
The company maintained a gross profit margin of 40.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.5%.
Net profit margin reached 7.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Briscoe Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Briscoe Group Stock Performance

Briscoe Group has current market cap of NZD 1.2B (or $665M), and EV of NZD 1.3B (or $755M).

Market Cap Evolution

Briscoe Group Stock Data

As of January 15, 2026, Briscoe Group's stock price is NZD 5 (or $3).

See Briscoe Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$755M	$665M	XXX	XXX	XXX	XXX	$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Briscoe Group Valuation Multiples

Briscoe Group's trades at 1.6x EV/Revenue multiple, and 9.9x EV/EBITDA.

See valuation multiples for Briscoe Group and 15K+ public comps

Briscoe Group Financial Valuation Multiples

As of January 15, 2026, Briscoe Group has market cap of $665M and EV of $755M.

Equity research analysts estimate Briscoe Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Briscoe Group has a P/E ratio of 19.5x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$665M	XXX	$665M	XXX	XXX	XXX
EV (current)	$755M	XXX	$755M	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	9.9x	XXX	9.9x	XXX	XXX	XXX
EV/EBIT	13.9x	XXX	14.3x	XXX	XXX	XXX
EV/Gross Profit	4.2x	XXX	n/a	XXX	XXX	XXX
P/E	19.5x	XXX	19.6x	XXX	XXX	XXX
EV/FCF	63.7x	XXX	59.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Briscoe Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Briscoe Group Margins & Growth Rates

Briscoe Group's last 12 month revenue growth is 2%

Briscoe Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Briscoe Group's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Briscoe Group's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Briscoe Group and other 15K+ public comps

Briscoe Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	2%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	17%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	-2%	XXX	XXX	XXX
Rule of 40	21%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	22%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	32%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial