Academy Sports and Outdoors Inc is engaged in the retail business of sporting goods and outdoor recreation products. The product categories of the company are outdoors, apparel, sports & recreation, and footwear.
2020
22.0K+
LTM Revenue $5.9B
LTM EBITDA $705M
$5.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Academy Sports + Outdoors has a last 12-month revenue of $5.9B and a last 12-month EBITDA of $705M.
In the most recent fiscal year, Academy Sports + Outdoors achieved revenue of $6.2B and an EBITDA of $820M.
Academy Sports + Outdoors expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Academy Sports + Outdoors valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $6.8B | $6.4B | $6.2B | $5.9B | XXX |
Gross Profit | $2.4B | $2.2B | $2.1B | XXX | XXX |
Gross Margin | 35% | 35% | 34% | XXX | XXX |
EBITDA | $1.0B | $972M | $820M | $705M | XXX |
EBITDA Margin | 15% | 15% | 13% | 12% | XXX |
Net Profit | $671M | $628M | $519M | XXX | XXX |
Net Margin | 10% | 10% | 8% | XXX | XXX |
Net Debt | $201M | $250M | $140M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 7, 2025, Academy Sports + Outdoors's stock price is $50.
Academy Sports + Outdoors has current market cap of $3.5B, and EV of $5.0B.
See Academy Sports + Outdoors trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$5.0B | $3.5B | XXX | XXX | XXX | XXX | $5.93 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 7, 2025, Academy Sports + Outdoors has market cap of $3.5B and EV of $5.0B.
Academy Sports + Outdoors's trades at 0.8x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Academy Sports + Outdoors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Academy Sports + Outdoors and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $5.0B | XXX | XXX | XXX |
EV/Revenue | 0.8x | XXX | XXX | XXX |
EV/EBITDA | 7.0x | XXX | XXX | XXX |
P/E | 8.1x | XXX | XXX | XXX |
P/E/Growth | 1.7x | XXX | XXX | XXX |
EV/FCF | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAcademy Sports + Outdoors's NTM/LTM revenue growth is 6%
Academy Sports + Outdoors's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Academy Sports + Outdoors's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Academy Sports + Outdoors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Academy Sports + Outdoors and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -4% | XXX | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
EBITDA Growth | -16% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
Envela | XXX | XXX | XXX | XXX | XXX | XXX |
Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Academy Sports + Outdoors acquired XXX companies to date.
Last acquisition by Academy Sports + Outdoors was XXXXXXXX, XXXXX XXXXX XXXXXX . Academy Sports + Outdoors acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Academy Sports + Outdoors founded? | Academy Sports + Outdoors was founded in 2020. |
Where is Academy Sports + Outdoors headquartered? | Academy Sports + Outdoors is headquartered in United States of America. |
How many employees does Academy Sports + Outdoors have? | As of today, Academy Sports + Outdoors has 22.0K+ employees. |
Who is the CEO of Academy Sports + Outdoors? | Academy Sports + Outdoors's CEO is Mr. Steven P. Lawrence. |
Is Academy Sports + Outdoors publicy listed? | Yes, Academy Sports + Outdoors is a public company listed on NAS. |
What is the stock symbol of Academy Sports + Outdoors? | Academy Sports + Outdoors trades under ASO ticker. |
When did Academy Sports + Outdoors go public? | Academy Sports + Outdoors went public in 2020. |
Who are competitors of Academy Sports + Outdoors? | Similar companies to Academy Sports + Outdoors include e.g. ADNOC, Envela, Adairs, Eagers Automotive. |
What is the current market cap of Academy Sports + Outdoors? | Academy Sports + Outdoors's current market cap is $3.5B |
What is the current revenue of Academy Sports + Outdoors? | Academy Sports + Outdoors's last 12-month revenue is $5.9B. |
What is the current EBITDA of Academy Sports + Outdoors? | Academy Sports + Outdoors's last 12-month EBITDA is $705M. |
What is the current EV/Revenue multiple of Academy Sports + Outdoors? | Current revenue multiple of Academy Sports + Outdoors is 0.8x. |
What is the current EV/EBITDA multiple of Academy Sports + Outdoors? | Current EBITDA multiple of Academy Sports + Outdoors is 7.1x. |
What is the current revenue growth of Academy Sports + Outdoors? | Academy Sports + Outdoors revenue growth between 2023 and 2024 was -4%. |
Is Academy Sports + Outdoors profitable? | Yes, Academy Sports + Outdoors is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.