πŸ“£ VC round data is live. Check it out!

Mynet Valuation Multiples

Discover revenue and EBITDA valuation multiples for Mynet and similar public comparables like Brag House Holdings, Enish, Mobirix, GigaMedia and more.

Mynet Overview

About Mynet

Mynet Inc is engaged in the business of smartphone game. The Company develops and manages online smartphones games. It is specialized in operation of the game domain. It provides and operates CroPro which is a mutual customer network for domestic smartphone games.


Founded

2006

HQ

Japan

Employees

260

Financials (LTM)

Revenue: $49M
Net Income: $1M

EV

$13M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Mynet Financials

Mynet reported last 12-month revenue of $49M.

In the same LTM period, Mynet generated $1M in net income.


Mynet P&L

In the most recent fiscal year, Mynet reported revenue of $49M and EBITDA of $2M.

Mynet is profitable as of last fiscal year, with gross margin of 44%, EBITDA margin of 5%, and net margin of 3%.

See analyst estimates for Mynet
LTMLast FY202320242025202620272028
Revenue$49M$49M$56M$56M$48M
Gross Profitβ€”$21M$21M$23M$21M
Gross Marginβ€”44%38%40%45%
EBITDAβ€”$2M$1M$2M$2M
EBITDA Marginβ€”5%3%4%5%
EBIT Margin5%5%2%5%5%
Net Profit$1M$1M$915K$2M$1M
Net Margin3%3%2%3%3%

Financial data powered by Morningstar, Inc.

Mynet Stock Performance

Mynet has current market cap of $15M, and enterprise value of $13M.


Mynet's stock price is $1.73.

Mynet has an EPS (earnings per share) of $0.17.

See more trading valuation data for Mynet
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13M$15M0.1%β€”β€”β€”$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Mynet Valuation Multiples

Mynet trades at 0.3x EV/Revenue multiple, and 5.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Mynet

Mynet Financial Valuation Multiples

As of May 10, 2026, Mynet has market cap of $15M and EV of $13M.

Mynet has a P/E ratio of 9.9x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.2x0.2x0.3x
EV/EBITDAβ€”5.4x9.5x5.7x5.4x
EV/EBIT5.5x5.5x12.4x4.9x5.6x
EV/Gross Profitβ€”0.6x0.6x0.6x0.6x
P/E9.9x9.9x16.2x9.4x10.2x
EV/FCFβ€”4.4x10.6x16.5x4.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Mynet Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Mynet Margins & Growth Rates

In the most recent fiscal year, Mynet reported gross margin of 44%, EBITDA margin of 5%, and net margin of 3%.

See estimated margins and future growth rates for Mynet

Mynet Margins

Last FY20242025202720282029
Gross Margin44%40%45%
EBITDA Margin5%4%5%
EBIT Margin5%5%5%
Net Margin3%3%3%
FCF Margin6%1%6%

Mynet Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth1%(15%)
Gross Profit Growth7%(6%)
EBITDA Growth68%4%
EBIT Growth154%(13%)
Net Profit Growth71%(7%)
FCF Growth(36%)277%

Data powered by FactSet, Inc. and Morningstar, Inc.

Mynet Operational KPIs

Mynet's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Mynet
Last FY202320242025202620272028
Revenue per Employee$0.2Mβ€”β€”β€”
Opex per Employee$0.1Mβ€”β€”β€”
Opex to Revenue39%36%35%40%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Mynet Competitors

Mynet competitors include Brag House Holdings, Enish, Mobirix, GigaMedia, Tech Robotics, Playwith Korea, Proguns Group, Happytuk, Flexion Mobile and Kinda Brave Entertainment.

Most Mynet public comparables operate across Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Brag House Holdingsβ€”β€”(1.3x)β€”
Enish0.7x0.7x(1.4x)β€”
Mobirix(0.2x)β€”0.8xβ€”
GigaMedia(5.0x)β€”4.9xβ€”
Tech Robotics377.7xβ€”(60.0x)β€”
Playwith Korea0.6xβ€”3.7xβ€”
Proguns Group111.3xβ€”(29.5x)β€”
Happytuk0.5xβ€”8.8xβ€”

This data is available for Pro users. Sign up to see all Mynet competitors and their valuation data.

Start Free Trial

Mynet Funding History

Before going public, Mynet raised $15M in total equity funding, across 5 rounds.


Mynet Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jun-15SeedGree; Shinsei Corporate Investment$4Mβ€”β€”
Feb-15Series AB Dash Ventures; SMBC Venture Capital$6Mβ€”β€”
Jan-15SeedB Dash Ventures; Dream Incubator; Shinsei Corporate Investment; SMBC Venture Capital$4Mβ€”β€”
Dec-14Pre-seedShinsei Corporate Investment$900Kβ€”β€”
Mar-14Strategic investmentSega Corporation$800Kβ€”β€”

Mynet M&A Activity

Mynet has acquired 2 companies to date.

Last acquisition by Mynet was on May 31st 2016. Mynet acquired Beautiful Police on the Move for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Mynet

Beautiful Police on the Move
Nubee Tokyo
Description
β€”
Nubee Tokyo is a Tokyo-headquartered mobile game developer founded in 2008. The studio publishes titles like Hero Wars and Golf King for iOS and Android, amassing 500 million downloads. Nubee operates studios in Thailand and Ukraine, generating $100 million in annual revenue.
HQ Countryβ€”Japan
HQ City
β€”
Tokyo
Deal Date31 May 201628 Dec 2015
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mynet acquisitions and their M&A valuation multiples.

Start Free Trial

Mynet Investment Activity

Mynet has invested in 1 company to date.

Latest investment by Mynet was on January 30th 2013. Mynet invested in NasΔ±l TV in their $600K Series A round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Mynet

NasΔ±l TV
Description
NasΔ±l TV is an Istanbul-based online video platform launched in December 2011 that delivers Turkish-language content across categories like astrology, home improvement, sports, cuisine, technology, pets, arts, music, gaming, and health. The service hosts thousands of instructional and entertaining videos from creators, attracting millions of monthly views from Turkish audiences. It features user-generated tutorials alongside professional productions, focusing on practical life skills and lifestyle topics through its web and mobile interfaces.
HQ CountryTurkey
HQ City
Istanbul
Deal Date30 Jan 2013
RoundSeries A
Raised$600K
InvestorsMynet
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mynet investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Mynet

When was Mynet founded?Mynet was founded in 2006.
Where is Mynet headquartered?Mynet is headquartered in Japan.
How many employees does Mynet have?As of today, Mynet has over 260 employees.
Is Mynet publicly listed?Yes, Mynet is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Mynet?Mynet trades under 3928 ticker.
When did Mynet go public?Mynet went public in 2015.
Who are competitors of Mynet?Mynet main competitors include Brag House Holdings, Enish, Mobirix, GigaMedia, Tech Robotics, Playwith Korea, Proguns Group, Happytuk, Flexion Mobile, Kinda Brave Entertainment.
What is the current market cap of Mynet?Mynet's current market cap is $15M.
What is the current revenue of Mynet?Mynet's last 12 months revenue is $49M.
What is the current EV/Revenue multiple of Mynet?Current revenue multiple of Mynet is 0.3x.
Is Mynet profitable?Yes, Mynet is net-income-positive (as of the last 12 months).
What is the current net income of Mynet?Mynet's last 12 months net income is $1M.
How many companies Mynet has acquired to date?As of May 2026, Mynet has acquired 2 companies.
What was the largest acquisition by Mynet?None of the M&A deals Mynet has completed have disclosed valuations.
What companies Mynet acquired?Mynet acquired Nubee Tokyo and Beautiful Police on the Move.
In how many companies Mynet has invested to date?As of May 2026, Mynet has invested in 1 company.
What was the last Mynet investment?On 30th January 2013 Mynet invested in NasΔ±l TV, participating in a $600K Series A round.
In what companies Mynet invested in?Mynet invested in NasΔ±l TV.

See public comps similar to Mynet

Lists including Mynet

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial