Switch theme
Sign up to access all valuation multiples
Flexion Mobile PLC offers marketing services within the gaming industry. It offers services to extend the reach of games, providing both technical input and marketing to drive increased revenue and wider audiences by maximizing their performance in new alternative app stores, including Amazon, Samsung, Huawei, Xiaomi, and ONE Store. The company has two operating segments, Distribution which generates maximum revenue, and Marketing Services. Geographically, it generates maximum revenue from its customers in Asia, and the rest from North America, United Kingdom, Middle East Africa, Europe, and South America.
2001
138
LTM Revenue $99.5M
LTM EBITDA $8.3M
$15.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flexion Mobile has a last 12-month revenue of $99.5M and a last 12-month EBITDA of $8.3M.
In the most recent fiscal year, Flexion Mobile achieved revenue of $7.6M and an EBITDA of $0.5M.
Flexion Mobile expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flexion Mobile valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.0M | $7.6M | XXX | XXX | XXX |
| Gross Profit | $1.1M | $1.2M | XXX | XXX | XXX |
| Gross Margin | 16% | 16% | XXX | XXX | XXX |
| EBITDA | $0.6M | $0.5M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 6% | XXX | XXX | XXX |
| Net Profit | $0.1M | $0.2M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Flexion Mobile's stock price is SEK 6 (or $1).
Flexion Mobile has current market cap of SEK 321M (or $31.9M), and EV of SEK 157M (or $15.6M).
See Flexion Mobile trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.6M | $31.9M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Flexion Mobile has market cap of $31.9M and EV of $15.6M.
Flexion Mobile's trades at 0.2x LTM EV/Revenue multiple, and 1.9x LTM EBITDA.
Analysts estimate Flexion Mobile's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Flexion Mobile and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $15.6M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 32.5x | XXX | XXX | XXX |
| P/E | -141.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 63.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFlexion Mobile's NTM/LTM revenue growth is 5%
Flexion Mobile's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $12K for the same period.
Over next 12 months, Flexion Mobile's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Flexion Mobile's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Flexion Mobile and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $12K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flexion Mobile acquired XXX companies to date.
Last acquisition by Flexion Mobile was XXXXXXXX, XXXXX XXXXX XXXXXX . Flexion Mobile acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Flexion Mobile founded? | Flexion Mobile was founded in 2001. |
| Where is Flexion Mobile headquartered? | Flexion Mobile is headquartered in Sweden. |
| How many employees does Flexion Mobile have? | As of today, Flexion Mobile has 138 employees. |
| Is Flexion Mobile publicy listed? | Yes, Flexion Mobile is a public company listed on STO. |
| What is the stock symbol of Flexion Mobile? | Flexion Mobile trades under FLEXM ticker. |
| When did Flexion Mobile go public? | Flexion Mobile went public in 2018. |
| Who are competitors of Flexion Mobile? | Similar companies to Flexion Mobile include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Flexion Mobile? | Flexion Mobile's current market cap is $31.9M |
| What is the current revenue of Flexion Mobile? | Flexion Mobile's last 12-month revenue is $99.5M. |
| What is the current EBITDA of Flexion Mobile? | Flexion Mobile's last 12-month EBITDA is $8.3M. |
| What is the current EV/Revenue multiple of Flexion Mobile? | Current revenue multiple of Flexion Mobile is 0.2x. |
| What is the current EV/EBITDA multiple of Flexion Mobile? | Current EBITDA multiple of Flexion Mobile is 1.9x. |
| What is the current revenue growth of Flexion Mobile? | Flexion Mobile revenue growth between 2023 and 2024 was 9%. |
| Is Flexion Mobile profitable? | Yes, Flexion Mobile is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
